| Revenue | NOK 7,1M | +17% |
| EBITDA | NOK 1,2M | +161% |
| Net profit | NOK 842K | +391% |
| Total assets | NOK 1,6M | -9% |
| Equity | NOK 762K | -17% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 793 | 4 140 | 5 304 | 6 126 | 7 142 |
| Staff expenses | −1 383 | −1 434 | −1 975 | −2 384 | −2 533 |
| EBITDA | 222 | 353 | 403 | 478 | 1 250 |
| Depreciation & amort. | −321 | −189 | −203 | −247 | −203 |
| EBIT | −100 | 163 | 200 | 232 | 1 047 |
| Net financials | −15 | −7 | −16 | −12 | 12 |
| Profit before tax | −115 | 157 | 184 | 220 | 1 059 |
| Tax | −0 | 29 | 27 | 48 | 217 |
| Net profit | −115 | 128 | 157 | 171 | 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 029 | 1 074 | 1 449 | 1 765 | 1 605 |
| Equity | 464 | 592 | 749 | 920 | 762 |
| Long-term debt | 279 | 93 | 180 | 238 | 67 |
| Short-term debt | 287 | 390 | 520 | 607 | 776 |
| Total debt | 566 | 482 | 700 | 845 | 843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2014 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Hagen | Chief Executive Officer | 0 companies |
| Per Karl Joakim Arner | Chief Executive Officer | 0 companies |
| Ole Johny Lofsberg | Chairman | 0 companies |
| Fredrik Kjeldsberg | Board of Directors | 0 companies |
| Tor Fredrik Neumann-Berg | Board of Directors | 0 companies |
| Kim Stian Olsen | Board of Directors | 0 companies |