| Revenue | NOK 480K | — |
| EBITDA | NOK -4,2M | -56481% |
| Net profit | NOK 7,9M | +77% |
| Total assets | NOK 38,1M | +137% |
| Equity | NOK 12,8M | +163% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 892 | 1 484 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 |
| Staff expenses | −1 584 | −644 | −198 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 400 |
| EBITDA | 1 123 | 564 | 218 | −22 | −24 | −16 | −8 | −8 | −13 | −14 | −12 | −17 | −12 | −7 | −4 232 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 123 | 564 | 218 | −22 | −24 | −16 | −8 | −8 | −13 | −14 | −12 | −17 | −12 | −7 | −4 232 |
| Net financials | 0 | −9 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 736 | 14 435 |
| Profit before tax | 1 123 | 556 | 216 | −22 | −24 | −16 | −7 | −8 | −13 | −14 | −12 | −17 | −12 | 5 729 | 10 203 |
| Tax | 312 | 156 | 63 | −0 | −0 | −16 | −0 | −0 | −0 | −0 | −12 | −4 | −3 | 1 260 | 2 273 |
| Net profit | 811 | 400 | 153 | −22 | −24 | −1 | −7 | −8 | −13 | −14 | −0 | −13 | −9 | 4 468 | 7 930 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 594 | 1 752 | 1 269 | 1 023 | 1 005 | 1 056 | 1 049 | 1 041 | 1 015 | 1 007 | 1 056 | 1 057 | 1 043 | 16 056 | 38 086 |
| Equity | 410 | 410 | 402 | 381 | 356 | 402 | 395 | 387 | 374 | 359 | 402 | 402 | 402 | 4 871 | 12 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 833 | 18 622 |
| Short-term debt | 2 184 | 1 342 | 866 | 642 | 649 | 654 | 654 | 655 | 641 | 648 | 654 | 655 | 641 | 5 352 | 6 664 |
| Total debt | 2 184 | 1 342 | 866 | 642 | 649 | 654 | 654 | 655 | 641 | 648 | 654 | 655 | 641 | 11 185 | 25 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Sea Intelligence As | Company | 80.0% | 80.0% | 2023 |
Amc Invest As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Brensdal | Chief Executive Officer | 0 companies |
| Oddbjørn Haukøy | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |