| Revenue | NOK 27K | -40% |
| EBITDA | NOK -9K | -168% |
| Net profit | NOK -9K | -173% |
| Total assets | NOK 114K | -13% |
| Equity | NOK 103K | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 33 | 39 | 89 | 38 | 34 | 47 | 55 | 50 | 46 | 170 | 73 | 26 | 45 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −16 | −8 | 20 | 0 | −3 | 8 | 2 | 2 | 0 | 23 | −18 | −12 | 14 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −16 | −8 | 20 | 0 | −3 | 8 | 2 | 2 | 0 | 23 | −18 | −12 | 14 | −9 |
| Net financials | 0 | 0 | −1 | 1 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −10 | −16 | −9 | 21 | 0 | −3 | 8 | 2 | 2 | 0 | 23 | −18 | −12 | 14 | −9 |
| Tax | −3 | −5 | −2 | 6 | 0 | −1 | 4 | −0 | −0 | −0 | 4 | −0 | −0 | 1 | −0 |
| Net profit | −7 | −12 | −6 | 15 | 0 | −3 | 4 | 2 | 2 | 0 | 19 | −18 | −12 | 13 | −9 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 95 | 85 | 113 | 100 | 105 | 103 | 112 | 113 | 112 | 216 | 151 | 122 | 132 | 114 |
| Equity | 103 | 91 | 85 | 99 | 99 | 97 | 100 | 102 | 105 | 105 | 124 | 106 | 94 | 113 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 5 | 4 | 0 | 14 | 0 | 9 | 3 | 9 | 8 | 7 | 92 | 45 | 29 | 16 | 11 |
| Total debt | 5 | 4 | 0 | 14 | 0 | 9 | 3 | 9 | 8 | 7 | 92 | 45 | 29 | 19 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sonja Meryem Nielsen | Deputy Member | 0 companies |
| Arne Håkon Johansen | Chairman | 0 companies |
| Stephan Ramberg Sunde | Board of Directors | 0 companies |