| Revenue | NOK 43,8M | +6% |
| EBITDA | NOK 1,2M | -45% |
| Net profit | NOK 1,2M | -61% |
| Total assets | NOK 35,3M | -4% |
| Equity | NOK 15,4M | +9% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 711 | 27 365 | 33 162 | 41 286 | 43 769 |
| Staff expenses | −9 308 | −11 018 | −15 014 | −17 898 | −19 410 |
| EBITDA | 13 252 | 8 393 | 9 883 | 2 172 | 1 189 |
| Depreciation & amort. | −56 | −35 | −61 | −92 | −98 |
| EBIT | 13 196 | 8 358 | 9 822 | 2 080 | 1 091 |
| Net financials | 1 948 | −245 | 2 252 | 1 989 | 515 |
| Profit before tax | 15 145 | 8 113 | 12 074 | 4 069 | 1 607 |
| Tax | 3 683 | 1 398 | 2 383 | 898 | 359 |
| Net profit | 11 462 | 6 714 | 9 692 | 3 171 | 1 248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 372 | 25 333 | 44 648 | 36 817 | 35 279 |
| Equity | 7 091 | 9 306 | 18 997 | 14 160 | 15 408 |
| Long-term debt | 783 | 0 | 23 | 23 | 18 |
| Short-term debt | 23 497 | 16 027 | 25 628 | 22 634 | 19 854 |
| Total debt | 24 280 | 16 027 | 25 651 | 22 657 | 19 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intertrust Group B.V | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas William Hennyng | Chief Executive Officer | 0 companies |
| Jacob Smed | Board of Directors | 0 companies |
| Maria Birgitta Wester | Chairman | 0 companies |
| Daniel Marc Richard Jaffe | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |