| Revenue | NOK 7,7M | +2% |
| EBITDA | NOK -323K | +29% |
| Net profit | NOK -200K | +65% |
| Total assets | NOK 3,8M | -6% |
| Equity | NOK 2,9M | -7% |
| Employees | 4 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 1 026 | 2 036 | 1 872 | 2 027 | 2 351 | 2 723 | 3 080 | 5 048 | 8 645 | 8 801 | 8 021 | 7 545 | 7 555 | 7 724 |
| Staff expenses | −264 | −593 | −1 135 | −1 163 | −1 206 | −1 288 | −1 393 | −1 662 | −2 561 | −3 777 | −3 160 | −2 986 | −2 658 | −3 025 | −3 189 |
| EBITDA | −224 | −54 | 481 | 277 | 473 | 693 | 853 | 552 | 650 | 1 195 | 1 207 | 289 | 168 | −454 | −323 |
| Depreciation & amort. | −0 | −0 | −46 | −47 | −47 | −0 | −0 | −59 | −279 | −628 | −678 | −585 | −253 | −240 | −161 |
| EBIT | −224 | −54 | 435 | 230 | 426 | 693 | 853 | 493 | 370 | 567 | 529 | −296 | −85 | −694 | −484 |
| Net financials | 0 | −3 | 0 | 0 | 27 | 18 | 233 | 252 | −20 | 125 | −196 | 408 | −245 | 258 | 284 |
| Profit before tax | −223 | −57 | 435 | 230 | 453 | 711 | 1 087 | 745 | 351 | 693 | 333 | 112 | −330 | −436 | −200 |
| Tax | −0 | −0 | 48 | 71 | 137 | 190 | 215 | 119 | 82 | 128 | 121 | −64 | −15 | 135 | −0 |
| Net profit | −223 | −57 | 387 | 159 | 316 | 521 | 872 | 626 | 269 | 565 | 213 | 177 | −315 | −571 | −200 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 401 | 1 163 | 1 050 | 1 426 | 2 028 | 2 712 | 2 942 | 4 710 | 5 104 | 5 050 | 4 924 | 4 697 | 4 077 | 3 815 |
| Equity | 180 | 123 | 510 | 670 | 985 | 1 507 | 1 779 | 2 104 | 2 173 | 3 553 | 3 766 | 3 943 | 3 628 | 3 057 | 2 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 278 | 653 | 380 | 441 | 521 | 933 | 837 | 2 484 | 1 551 | 1 285 | 981 | 1 068 | 1 020 | 957 |
| Total debt | 113 | 278 | 653 | 380 | 441 | 521 | 933 | 837 | 2 537 | 1 551 | 1 285 | 981 | 1 068 | 1 020 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PS Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mihasa As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind André Baadnes | Chief Executive Officer | 0 companies |
| Petrine Sætre | Deputy Member | 0 companies |