| Revenue | NOK 10,6M | -5% |
| EBITDA | NOK -1,6M | -23% |
| Net profit | NOK -1,3M | -22% |
| Total assets | NOK 6M | +5% |
| Equity | NOK 826K | +29% |
| Employees | 23 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 034 | 12 234 | 14 842 | 14 674 | 15 278 | 14 546 | 12 901 | 11 634 | 12 290 | 15 285 | 10 947 | 11 162 | 10 587 |
| Staff expenses | −0 | −1 | −2 831 | −3 911 | −4 244 | −4 607 | −4 755 | −5 222 | −4 615 | −4 418 | −3 679 | −5 009 | −5 770 | −5 117 | −5 133 |
| EBITDA | −2 | −688 | 143 | 324 | 1 754 | 1 610 | 721 | −280 | −2 035 | −304 | 180 | 301 | −3 069 | −1 275 | −1 572 |
| Depreciation & amort. | −0 | −0 | −48 | −110 | −139 | −226 | −261 | −225 | −87 | −56 | −36 | −27 | −43 | −43 | −33 |
| EBIT | −2 | −688 | 96 | 214 | 1 615 | 1 384 | 460 | −505 | −2 121 | −360 | 143 | 274 | −3 112 | −1 318 | −1 605 |
| Net financials | 2 | 0 | 0 | 8 | 19 | −14 | 6 | 10 | −2 | 2 | 1 | 0 | −1 | −1 | −0 |
| Profit before tax | −0 | −688 | 100 | 222 | 1 634 | 1 370 | 466 | −495 | −2 123 | −359 | 144 | 274 | −3 113 | −1 319 | −1 605 |
| Tax | −0 | −0 | −0 | −0 | 346 | 373 | 118 | −109 | −462 | −78 | 32 | 60 | −684 | −290 | −353 |
| Net profit | −0 | −688 | 100 | 222 | 1 288 | 997 | 348 | −386 | −1 661 | −280 | 112 | 214 | −2 429 | −1 029 | −1 252 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 49 | 1 807 | 3 488 | 3 910 | 5 344 | 5 061 | 5 248 | 4 485 | 2 858 | 4 299 | 6 490 | 4 801 | 5 747 | 6 014 |
| Equity | 106 | −581 | −482 | −260 | 127 | 100 | 101 | 114 | 53 | 73 | 186 | 1 607 | 399 | 642 | 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 631 | 2 289 | 3 747 | 3 769 | 5 244 | 4 958 | 5 133 | 4 431 | 2 785 | 4 113 | 4 884 | 4 402 | 5 106 | 5 188 |
| Total debt | 0 | 631 | 2 289 | 3 747 | 3 782 | 5 244 | 4 960 | 5 133 | 4 431 | 2 785 | 4 113 | 4 884 | 4 402 | 5 106 | 5 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vossvind As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Ristebråten Lemme | Chief Executive Officer | 0 companies |
| Delphine Monique Dominique Huet | Chief Executive Officer | 0 companies |
| Dag Jarle Aksnes | Board of Directors | 0 companies |
| Trude Sviggum | Chairman | 0 companies |
| Ingrid Knutsdotter Lydvo | Board of Directors | 0 companies |
| Thomas Gundersen | Board of Directors | 0 companies |
| Thor Småbrekke | Board of Directors | 0 companies |