| Revenue | NOK 4,6M | -7% |
| EBITDA | NOK -572K | +4% |
| Net profit | NOK -482K | +14% |
| Total assets | NOK 3,5M | -3% |
| Equity | NOK 930K | +0% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 533 | 4 293 | 6 223 | 6 728 | 5 935 | 4 279 | 4 202 | 4 009 | 5 025 | 5 816 | 6 398 | 7 212 | 5 545 | 5 003 | 4 646 |
| Staff expenses | −358 | −813 | −1 316 | −1 565 | −1 316 | −981 | −1 034 | −1 021 | −1 202 | −1 543 | −1 397 | −1 610 | −1 730 | −1 535 | −1 659 |
| EBITDA | 186 | 412 | 495 | 437 | −350 | −150 | −598 | −1 061 | 195 | 168 | −252 | 172 | −937 | −594 | −572 |
| Depreciation & amort. | −13 | −24 | −20 | −29 | −38 | −49 | −39 | −35 | −30 | −32 | −29 | −42 | −51 | −51 | −19 |
| EBIT | 173 | 388 | 474 | 409 | −389 | −199 | −637 | −1 096 | 165 | 136 | −281 | 131 | −988 | −645 | −591 |
| Net financials | −12 | −40 | −45 | −57 | −123 | −93 | −63 | −261 | −25 | −247 | −463 | −90 | −61 | −61 | −28 |
| Profit before tax | 161 | 348 | 429 | 352 | −512 | −292 | −700 | −1 357 | 140 | −111 | −744 | 41 | −1 049 | −706 | −619 |
| Tax | 41 | 97 | 120 | 101 | −116 | −63 | −175 | −278 | 33 | −369 | −540 | 9 | −228 | −148 | −137 |
| Net profit | 120 | 250 | 309 | 251 | −396 | −229 | −525 | −1 079 | 107 | 258 | −203 | 32 | −821 | −558 | −482 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 361 | 1 541 | 2 374 | 2 678 | 2 362 | 2 853 | 3 245 | 3 329 | 3 968 | 5 887 | 6 315 | 3 696 | 4 451 | 3 648 | 3 546 |
| Equity | 220 | 470 | 778 | 1 030 | 634 | 1 014 | 1 012 | 808 | 801 | −740 | 996 | 985 | 960 | 926 | 930 |
| Long-term debt | 716 | 613 | 741 | 920 | 886 | 1 179 | 1 568 | 1 043 | 600 | 5 858 | 4 577 | 1 888 | 2 567 | 1 593 | 1 025 |
| Short-term debt | 426 | 458 | 855 | 728 | 841 | 661 | 665 | 1 478 | 2 567 | 768 | 742 | 823 | 924 | 1 128 | 1 591 |
| Total debt | 1 141 | 1 071 | 1 596 | 1 648 | 1 728 | 1 840 | 2 234 | 2 521 | 3 167 | 6 627 | 5 319 | 2 711 | 3 491 | 2 722 | 2 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husebø Enterprises As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Victor Husebø | Deputy Member | 0 companies |
| Lene Helland Husebø | Chairman | 0 companies |