| Revenue | NOK 14,9M | +6% |
| EBITDA | NOK 355K | +925% |
| Net profit | NOK 71K | +120% |
| Total assets | NOK 6,4M | +8% |
| Equity | NOK 2,2M | +3% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 915 | 3 725 | 4 395 | 5 728 | 6 632 | 7 381 | 7 996 | 8 587 | 9 587 | 10 545 | 13 662 | 13 344 | 12 522 | 13 046 | 14 053 | 14 937 |
| Staff expenses | −293 | −914 | −1 094 | −1 476 | −1 622 | −1 802 | −1 800 | −1 834 | −2 070 | −2 268 | −2 777 | −3 086 | −3 026 | −2 838 | −3 216 | −3 179 |
| EBITDA | 216 | 2 | 363 | 446 | 429 | 521 | 497 | 479 | 367 | 568 | 1 209 | 440 | 451 | 215 | −43 | 355 |
| Depreciation & amort. | −5 | −9 | −30 | −63 | −63 | −64 | −58 | −70 | −91 | −85 | −103 | −106 | −114 | −143 | −105 | −57 |
| EBIT | 211 | −7 | 333 | 382 | 366 | 457 | 440 | 410 | 275 | 482 | 1 105 | 334 | 336 | 72 | −148 | 298 |
| Net financials | −0 | −12 | −44 | −65 | −59 | −89 | −110 | −81 | −103 | −118 | −100 | −104 | −122 | −126 | −209 | −227 |
| Profit before tax | 211 | −18 | 289 | 317 | 307 | 369 | 330 | 328 | 173 | 364 | 1 005 | 230 | 214 | −54 | −357 | 71 |
| Tax | 59 | −5 | 81 | 89 | 101 | 106 | 140 | 85 | −0 | 51 | 225 | −5 | 47 | 35 | −0 | −0 |
| Net profit | 152 | −13 | 208 | 229 | 206 | 262 | 190 | 243 | 173 | 313 | 780 | 235 | 167 | −90 | −357 | 71 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 983 | 1 881 | 2 091 | 2 110 | 2 897 | 3 518 | 3 819 | 3 785 | 4 472 | 5 602 | 5 184 | 5 844 | 5 650 | 5 945 | 6 448 |
| Equity | 252 | 238 | 446 | 675 | 894 | 1 156 | 1 346 | 1 589 | 1 052 | 1 365 | 2 145 | 2 380 | 2 547 | 2 457 | 2 101 | 2 172 |
| Long-term debt | 288 | 236 | 651 | 462 | 258 | 863 | 1 324 | 1 160 | 1 640 | 1 760 | 1 536 | 1 301 | 0 | 0 | 2 036 | 0 |
| Short-term debt | 383 | 509 | 784 | 955 | 958 | 878 | 848 | 1 070 | 1 093 | 1 346 | 1 921 | 1 503 | 3 297 | 3 193 | 1 808 | 2 622 |
| Total debt | 670 | 745 | 1 435 | 1 416 | 1 216 | 1 741 | 2 172 | 2 230 | 2 733 | 3 106 | 3 457 | 2 804 | 3 297 | 3 193 | 3 844 | 4 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AF Deputy Member | Deputy Member | 2010 | — | — |
SL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Merete Benoni | Chief Executive Officer | 0 companies |
| Arne Frøyli Dale | Deputy Member | 0 companies |
| Svein Lauritz Benoni | Deputy Member | 0 companies |
| Ronald Benoni | Chairman | 0 companies |