| Revenue | NOK 910K | +4% |
| EBITDA | NOK -35K | +81% |
| Net profit | NOK -137K | +55% |
| Total assets | NOK 1,4M | -12% |
| Equity | NOK 1,3M | -10% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 1 359 | 2 075 | 2 330 | 2 991 | 4 932 | 4 824 | 4 375 | 3 208 | 2 703 | 859 | 839 | 193 | 815 | 873 | 910 |
| Staff expenses | −0 | −324 | −613 | −696 | −624 | −1 366 | −1 450 | −1 016 | −1 282 | −768 | −714 | −575 | −398 | −476 | −606 | −609 |
| EBITDA | 63 | 740 | 1 126 | 961 | 1 108 | 1 636 | 1 696 | 1 436 | 799 | 1 433 | −160 | −95 | −517 | 47 | −178 | −35 |
| Depreciation & amort. | −7 | −73 | −108 | −176 | −215 | −233 | −213 | −235 | −236 | −237 | −312 | −306 | −324 | −306 | −213 | −140 |
| EBIT | 56 | 667 | 1 018 | 786 | 893 | 1 403 | 1 483 | 1 201 | 563 | 1 196 | −472 | −402 | −841 | −258 | −392 | −174 |
| Net financials | −5 | −58 | −31 | −2 | −1 | −4 | −4 | 1 | 1 | 1 | 0 | −0 | 0 | −1 | 0 | −1 |
| Profit before tax | 51 | 609 | 987 | 784 | 892 | 1 399 | 1 480 | 1 202 | 564 | 1 197 | −472 | −402 | −841 | −259 | −392 | −175 |
| Tax | 12 | 173 | 277 | 217 | 241 | 372 | 366 | 286 | 128 | 263 | −104 | −88 | −185 | −57 | −86 | −39 |
| Net profit | 39 | 436 | 710 | 566 | 651 | 1 027 | 1 113 | 917 | 436 | 934 | −368 | −314 | −656 | −202 | −305 | −137 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 172 | 2 056 | 1 976 | 2 196 | 2 652 | 3 795 | 4 181 | 4 938 | 4 498 | 5 117 | 3 534 | 3 102 | 1 920 | 1 822 | 1 534 | 1 356 |
| Equity | 189 | 625 | 915 | 1 282 | 1 933 | 1 960 | 3 073 | 3 990 | 4 226 | 3 569 | 3 201 | 2 588 | 1 932 | 1 730 | 1 424 | 1 288 |
| Long-term debt | 912 | 886 | 62 | 61 | 76 | 73 | 87 | 69 | 44 | 307 | 230 | 142 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 546 | 998 | 853 | 644 | 1 761 | 1 021 | 879 | 228 | 1 240 | 102 | 372 | −12 | 93 | 110 | 69 |
| Total debt | 983 | 1 432 | 1 060 | 914 | 720 | 1 835 | 1 108 | 948 | 272 | 1 547 | 332 | 514 | −12 | 93 | 110 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Eie Langeland | Deputy Member | 0 companies |
| Svein Langeland | Chairman | 0 companies |