| Revenue | NOK 15,4M | +15% |
| EBITDA | NOK 4,1M | +382% |
| Net profit | NOK 2,9M | +1010% |
| Total assets | NOK 11,9M | +5% |
| Equity | NOK 5,8M | +98% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 1 130 | 3 348 | 5 002 | 5 036 | 5 404 | 8 287 | 10 285 | 10 770 | 9 168 | 8 296 | 10 066 | 10 829 | 13 358 | 15 354 |
| Staff expenses | −0 | −162 | −1 765 | −1 836 | −1 465 | −1 879 | −1 572 | −1 972 | −1 941 | −1 836 | −3 043 | −2 099 | −2 656 | −3 557 | −3 476 |
| EBITDA | 50 | 641 | 272 | 1 187 | 990 | 943 | 1 274 | 2 858 | 2 804 | 2 240 | 1 499 | 2 645 | 1 178 | 843 | 4 065 |
| Depreciation & amort. | −10 | −165 | −1 619 | −436 | −353 | −632 | −563 | −669 | −930 | −1 041 | −668 | −457 | −549 | −637 | −563 |
| EBIT | 40 | 476 | −1 348 | 750 | 637 | 311 | 711 | 2 189 | 1 874 | 1 199 | 831 | 2 188 | 629 | 206 | 3 502 |
| Net financials | 0 | −13 | −57 | −97 | −72 | −109 | −52 | −30 | −30 | 1 | −46 | −39 | −3 | 124 | 117 |
| Profit before tax | 40 | 463 | −1 405 | 654 | 564 | 202 | 659 | 2 159 | 1 844 | 1 200 | 785 | 2 148 | 626 | 330 | 3 619 |
| Tax | 10 | −10 | −0 | −0 | 25 | −0 | −0 | 269 | 408 | 261 | 162 | 454 | 111 | 72 | 751 |
| Net profit | 30 | 474 | −1 405 | 654 | 539 | 202 | 659 | 1 890 | 1 437 | 939 | 623 | 1 695 | 515 | 258 | 2 868 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 2 946 | 2 456 | 2 861 | 4 711 | 6 602 | 6 946 | 9 088 | 7 496 | 7 347 | 7 925 | 8 981 | 8 460 | 11 413 | 11 939 |
| Equity | 132 | 662 | −743 | 154 | 693 | 895 | 1 554 | 2 602 | 2 884 | 3 823 | 2 446 | 2 140 | 2 655 | 2 914 | 5 782 |
| Long-term debt | 10 | 500 | 856 | 581 | 1 488 | 1 851 | 688 | 440 | 188 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 1 784 | 2 342 | 2 126 | 2 531 | 3 856 | 4 704 | 6 045 | 4 425 | 3 524 | 5 479 | 6 840 | 5 805 | 8 499 | 6 157 |
| Total debt | 558 | 2 284 | 3 199 | 2 707 | 4 018 | 5 707 | 5 392 | 6 486 | 4 612 | 3 524 | 5 479 | 6 840 | 5 805 | 8 499 | 6 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zetadisplay Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lysholm | Chief Executive Officer | 0 companies |
| Per Anders Mandorf | Chairman | 0 companies |
| Stian Andorsen | Board of Directors | 0 companies |
| Ola Zakariassen Sæverås | Board of Directors | 0 companies |
| Anders Olin | Chairman | 0 companies |