| Revenue | NOK 820K | +68% |
| EBITDA | NOK 234K | +344% |
| Net profit | NOK -273K | -49% |
| Total assets | NOK 1,9M | -5% |
| Equity | NOK -1,6M | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 635 | 755 | 608 | 488 | 820 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 334 | 317 | 188 | 53 | 234 |
| Depreciation & amort. | −114 | −92 | −92 | −92 | −99 |
| EBIT | 220 | 225 | 97 | −39 | 135 |
| Net financials | −202 | −187 | −210 | −144 | −407 |
| Profit before tax | 17 | 38 | −113 | −183 | −273 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 17 | 38 | −113 | −183 | −273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 289 | 2 190 | 2 063 | 1 977 | 1 882 |
| Equity | −1 116 | −1 078 | −1 191 | −1 374 | −1 646 |
| Long-term debt | 3 252 | 3 040 | 2 993 | 3 154 | 3 226 |
| Short-term debt | 152 | 227 | 260 | 197 | 302 |
| Total debt | 3 404 | 3 268 | 3 253 | 3 350 | 3 528 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fjelle Hagen | Board of Directors | 0 companies |
| Kim Hagen Fjelle | Board of Directors | 0 companies |
| Vidar Sæter | Chairman | 0 companies |
| Admir Dudic | Board of Directors | 0 companies |
| Dag Bjørbekk | Chairman | 0 companies |