| Revenue | NOK 1,2M | +55% |
| EBITDA | NOK 162K | +359% |
| Net profit | NOK 109K | +256% |
| Total assets | NOK 729K | +48% |
| Equity | NOK 458K | +31% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 593 | 814 | 737 | 1 056 | 904 | 943 | 734 | 1 057 | 817 | 813 | 1 067 | 1 085 | 790 | 1 222 |
| Staff expenses | −399 | −493 | −526 | −629 | −579 | −599 | −565 | −595 | −605 | −646 | −620 | −665 | −744 | −445 | −796 |
| EBITDA | 59 | −32 | 79 | −113 | 174 | 28 | −32 | −39 | 266 | −52 | −2 | 232 | 63 | −62 | 162 |
| Depreciation & amort. | −21 | −21 | −21 | −25 | −35 | −14 | −13 | −8 | −7 | −7 | −7 | −8 | −23 | −40 | −38 |
| EBIT | 37 | −53 | 58 | −138 | 139 | 14 | −44 | −47 | 259 | −59 | −9 | 224 | 40 | −102 | 124 |
| Net financials | −0 | 0 | −0 | −0 | −0 | −1 | −1 | −2 | −0 | −2 | −0 | −1 | −0 | 28 | −1 |
| Profit before tax | 37 | −53 | 58 | −139 | 139 | 12 | −46 | −50 | 259 | −60 | −9 | 223 | 39 | −74 | 123 |
| Tax | 8 | −15 | 17 | −38 | 38 | 4 | −18 | −3 | 60 | −13 | −2 | 49 | 9 | −4 | 13 |
| Net profit | 29 | −38 | 41 | −101 | 101 | 8 | −28 | −47 | 200 | −47 | −7 | 174 | 30 | −70 | 109 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 243 | 371 | 418 | 352 | 274 | 301 | 220 | 455 | 453 | 448 | 593 | 619 | 494 | 729 |
| Equity | 132 | 94 | 135 | 34 | 136 | 144 | 116 | 70 | 269 | 222 | 215 | 389 | 419 | 349 | 458 |
| Long-term debt | 4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 4 | 0 | 0 |
| Short-term debt | 204 | 149 | 233 | 384 | 216 | 130 | 185 | 150 | 185 | 231 | 233 | 203 | 196 | 145 | 271 |
| Total debt | 207 | 149 | 236 | 384 | 216 | 130 | 185 | 150 | 186 | 231 | 233 | 205 | 200 | 145 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Fresvig | Deputy Member | 0 companies |
| Anders Teigen | Chairman | 0 companies |
| Kjersti Beate Hasfjord | Chairman | 0 companies |
| Håvard Bustnes | Board of Directors | 0 companies |