| Revenue | NOK 89,1M | -70% |
| EBITDA | NOK -12,5M | +50% |
| Net profit | NOK -9,8M | +50% |
| Total assets | NOK 68,2M | -27% |
| Equity | NOK 41,1M | +14% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 672 214 | 544 152 | 385 588 | 299 973 | 89 118 |
| Staff expenses | −463 598 | −384 626 | −270 435 | −221 611 | −67 850 |
| EBITDA | 18 262 | −2 246 | −11 219 | −25 254 | −12 537 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 262 | −2 246 | −11 219 | −25 254 | −12 537 |
| Net financials | −233 | 7 | 541 | 712 | 83 |
| Profit before tax | 18 029 | −2 239 | −10 678 | −24 542 | −12 454 |
| Tax | 2 183 | 411 | −1 555 | −4 812 | −2 668 |
| Net profit | 15 846 | −2 651 | −9 123 | −19 730 | −9 786 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183 555 | 134 977 | 111 135 | 93 529 | 68 174 |
| Equity | 31 372 | 32 830 | 27 295 | 35 982 | 41 116 |
| Long-term debt | 0 | 4 | 0 | 899 | 2 087 |
| Short-term debt | 139 135 | 102 144 | 83 840 | 56 648 | 24 970 |
| Total debt | 139 135 | 102 147 | 83 840 | 57 547 | 27 058 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TA Observer | Observer | 2024 |
TH Chief Executive Officer | Chief Executive Officer | 2023 |
SW Deputy Member | Deputy Member | 2025 |
OL Observer | Observer | 2021 |
SG Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
EO Deputy Member | Deputy Member | 2021 – 2025 |
AK Deputy Member | Deputy Member | 2021 – 2024 |
LB Observer | Observer | 2021 – 2024 |
MB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Asbjørn Foose | Observer | 0 companies |
| Thomas Havnegjerde | Chief Executive Officer | 0 companies |
| Sven-Arne Wengshoel | Deputy Member | 0 companies |
| Olav Lindland | Observer | 0 companies |
| Elisabeth Ohldieck Sundin | Deputy Member | 0 companies |
| Susanne Graciela Dirks Dahl | Deputy Member | 0 companies |
| Anne Kristin Mortensen | Deputy Member | 0 companies |
| Liv Bente Lindal | Observer | 0 companies |
| May Britt Lilletvedt | Chief Executive Officer | 0 companies |
| Emmanuel Jean Yves Georges Andre Fraysse | Board of Directors | 0 companies |
| Henning Jørn Brenne | Board of Directors | 0 companies |
| Kirsti Nina Hægbostad | Board of Directors | 0 companies |
| Anton Martijn Van Der Woerdt | Board of Directors | 0 companies |
| Bjarne Herstad | Board of Directors | 0 companies |
| Cunera Paulina Anna Vlaar | Board of Directors | 0 companies |
| Caroline Annette Yvonne Soladie | Chairman | 0 companies |
| Marcel Andre Louis Guinchard | Chairman | 0 companies |
| Ulf Karl Hugo Wretskog | Chairman | 0 companies |
| Tom Ove Dyrnes | Board of Directors | 0 companies |
| Marit Annlaug Aune | Board of Directors | 0 companies |