| Revenue | NOK 9M | -28% |
| EBITDA | NOK 933K | -44% |
| Net profit | NOK 504K | -50% |
| Total assets | NOK 7,4M | +53% |
| Equity | NOK 3M | +20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 997 | 8 553 | 13 637 | 12 503 | 9 043 |
| Staff expenses | −1 637 | −4 015 | −6 492 | −6 029 | −3 146 |
| EBITDA | 375 | 1 234 | 1 410 | 1 660 | 933 |
| Depreciation & amort. | −84 | −112 | −214 | −286 | −288 |
| EBIT | 290 | 1 122 | 1 196 | 1 374 | 645 |
| Net financials | −0 | 2 | −3 | −104 | −21 |
| Profit before tax | 290 | 1 124 | 1 193 | 1 270 | 624 |
| Tax | 67 | 248 | 268 | 260 | 120 |
| Net profit | 223 | 876 | 925 | 1 009 | 504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 685 | 2 850 | 5 702 | 4 789 | 7 350 |
| Equity | 644 | 976 | 1 901 | 2 510 | 3 014 |
| Long-term debt | 7 | 3 | 1 485 | 112 | 187 |
| Short-term debt | 1 034 | 1 871 | 2 317 | 2 166 | 4 149 |
| Total debt | 1 041 | 1 874 | 3 801 | 2 278 | 4 336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IK Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Kristiansen Karlsøen | Deputy Member | 0 companies |
| Ole Alexander Mørch Karlsøen | Chairman | 0 companies |