| Revenue | NOK 28,3M | +48% |
| EBITDA | NOK 3,7M | +467% |
| Net profit | NOK 2,2M | +3817% |
| Total assets | NOK 42M | +43% |
| Equity | NOK 23,7M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 790 | 17 345 | 20 016 | 19 136 | 28 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 763 | 1 332 | 3 293 | 649 | 3 681 |
| Depreciation & amort. | −529 | −564 | −633 | −800 | −799 |
| EBIT | 3 234 | 768 | 2 660 | −151 | 2 882 |
| Net financials | 26 | 17 | 60 | 77 | −108 |
| Profit before tax | 3 259 | 785 | 2 720 | −74 | 2 774 |
| Tax | 719 | 174 | 598 | −15 | 610 |
| Net profit | 2 541 | 611 | 2 122 | −58 | 2 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 859 | 23 408 | 26 664 | 29 457 | 42 022 |
| Equity | 18 838 | 19 448 | 21 570 | 21 512 | 23 676 |
| Long-term debt | 294 | 318 | 372 | 357 | 6 664 |
| Short-term debt | 4 726 | 3 642 | 4 722 | 7 588 | 11 681 |
| Total debt | 5 021 | 3 960 | 5 094 | 7 945 | 18 345 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2019 |
AR Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ervin Buskaker | Chief Executive Officer | 0 companies |
| Anja Renate Buskaker | Deputy Member | 0 companies |
| Eldbjørg Ragny Øygarden Buskaker | Chairman | 0 companies |