| Revenue | NOK 179K | -16% |
| EBITDA | NOK -100K | +76% |
| Net profit | NOK -101K | +87% |
| Total assets | NOK 5,4M | -36% |
| Equity | NOK -9M | -452% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 348 | 1 436 | 1 405 | 1 431 | 1 079 | 961 | 979 | 1 056 | 86 | 150 | 174 | 154 | 214 | 179 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | 988 | 966 | 777 | 913 | 697 | 558 | 704 | 315 | −787 | −505 | −98 | −97 | −417 | −100 |
| Depreciation & amort. | −78 | −70 | −70 | −70 | −70 | −70 | −71 | −71 | −71 | −71 | −71 | −0 | −0 | −0 |
| EBIT | 910 | 896 | 707 | 843 | 627 | 488 | 634 | 244 | −858 | −576 | −168 | −97 | −417 | −100 |
| Net financials | −453 | −451 | −442 | −302 | −216 | −182 | −168 | −65 | −314 | −434 | −452 | −356 | −348 | −0 |
| Profit before tax | 457 | 445 | 265 | 541 | 411 | 306 | 466 | 180 | −1 172 | −1 010 | −621 | −453 | −765 | −101 |
| Tax | 369 | 125 | 74 | 141 | 111 | 62 | 106 | 35 | −193 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 88 | 320 | 191 | 400 | 300 | 244 | 360 | 145 | −979 | −1 010 | −621 | −453 | −765 | −101 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 581 | 8 236 | 8 327 | 8 733 | 8 333 | 7 991 | 7 886 | 8 265 | 7 944 | 8 136 | 7 933 | 9 941 | 8 398 | 5 400 |
| Equity | 191 | 511 | 702 | 1 102 | 1 402 | 1 645 | 2 005 | 2 150 | 1 171 | 213 | −408 | −861 | −1 626 | −8 979 |
| Long-term debt | 7 794 | 7 189 | 7 044 | 7 040 | 6 428 | 5 794 | 5 169 | 5 490 | 5 577 | 7 896 | 8 290 | 6 410 | 6 421 | 10 058 |
| Short-term debt | 596 | 535 | 581 | 591 | 503 | 552 | 712 | 624 | 1 197 | 27 | 51 | 4 393 | 3 603 | 4 321 |
| Total debt | 8 390 | 7 724 | 7 625 | 7 631 | 6 931 | 6 346 | 5 881 | 6 115 | 6 773 | 7 923 | 8 341 | 10 803 | 10 024 | 14 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Gautvik | Chief Executive Officer | 0 companies |