| Revenue | NOK 666K | +9% |
| EBITDA | NOK -256K | -5980% |
| Net profit | NOK -76K | -216891% |
| Total assets | NOK 8,9M | -2% |
| Equity | NOK 514K | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 301 | 544 | 554 | 611 | 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 214 | 121 | 210 | −4 | −256 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 214 | 121 | 210 | −4 | −256 |
| Net financials | −127 | −110 | −156 | −122 | 180 |
| Profit before tax | 88 | 11 | 54 | −126 | −76 |
| Tax | −0 | −0 | 7 | −126 | −0 |
| Net profit | 88 | 11 | 47 | −0 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 882 | 5 012 | 5 117 | 9 052 | 8 881 |
| Equity | 467 | 478 | 525 | 590 | 514 |
| Long-term debt | 4 339 | 4 339 | 4 439 | 8 309 | 8 305 |
| Short-term debt | 76 | 195 | 153 | 153 | 62 |
| Total debt | 4 415 | 4 534 | 4 592 | 8 462 | 8 366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Deputy Member | Deputy Member | 2012 |
IM Deputy Member | Deputy Member | 2012 |
| Former (1) | ||
IM Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2012 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorun Willumsen | Deputy Member | 0 companies |
| Ingrid Marie Nilsen | Deputy Member | 0 companies |
| Ingrid Marie Antonsen | Deputy Member | 0 companies |
| Tor Kristian Antonsen | Board of Directors | 0 companies |
| Tor-Arne Antonsen | Chairman | 0 companies |
| Morten Andreas Willumsen | Chairman | 0 companies |