| Revenue | NOK 677K | -5% |
| EBITDA | NOK 337K | +15% |
| Net profit | NOK -59K | +40% |
| Total assets | NOK 6,7M | -12% |
| Equity | NOK 5,8M | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 573 | 612 | 534 | 573 | 764 | 765 | 745 | 758 | 780 | 1 040 | 777 | 2 204 | 736 | 716 | 677 |
| Staff expenses | −168 | −176 | −92 | −138 | 16 | −143 | 13 | −10 | −4 | −3 | −0 | −0 | −2 | −10 | −1 | −0 |
| EBITDA | 305 | 27 | 203 | −93 | 101 | −137 | 452 | 269 | 364 | 355 | 321 | −90 | 1 732 | 334 | 294 | 337 |
| Depreciation & amort. | −140 | −140 | −195 | −189 | −227 | −178 | −187 | −233 | −252 | −316 | −380 | −419 | −430 | −404 | −422 | −413 |
| EBIT | 165 | −113 | 8 | −282 | −126 | −315 | 265 | 36 | 112 | 39 | −60 | −509 | 1 302 | −70 | −129 | −76 |
| Net financials | 0 | 0 | 3 | 25 | 18 | 6 | 1 | 0 | 0 | −0 | 0 | 0 | 0 | −3 | 3 | 1 |
| Profit before tax | 165 | −113 | 12 | −257 | −108 | −309 | 266 | 36 | 112 | 39 | −59 | −509 | 1 302 | −72 | −126 | −75 |
| Tax | 46 | −31 | 166 | −120 | −29 | −172 | 20 | −38 | −0 | 9 | −0 | 30 | 42 | 183 | −28 | −17 |
| Net profit | 119 | −81 | −155 | −137 | −79 | −137 | 246 | 74 | 112 | 30 | −59 | −539 | 1 260 | −255 | −97 | −59 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 373 | 7 135 | 9 035 | 8 743 | 9 123 | 8 225 | 8 056 | 7 862 | 7 881 | 7 733 | 7 238 | 7 495 | 9 189 | 7 540 | 7 573 | 6 697 |
| Equity | 5 666 | 5 584 | 5 685 | 5 548 | 5 470 | 5 332 | 5 578 | 5 652 | 5 765 | 5 795 | 5 710 | 5 171 | 6 453 | 6 198 | 6 101 | 5 772 |
| Long-term debt | 1 428 | 1 398 | 3 240 | 2 921 | 3 141 | 2 576 | 2 429 | 2 151 | 2 076 | 2 001 | 1 732 | 1 732 | 1 013 | 942 | 888 | 0 |
| Short-term debt | 279 | 152 | 110 | 273 | 513 | 316 | 49 | 58 | 40 | −63 | −203 | 592 | 1 723 | 399 | 584 | 92 |
| Total debt | 1 708 | 1 550 | 3 350 | 3 195 | 3 654 | 2 892 | 2 478 | 2 210 | 2 116 | 1 938 | 1 529 | 2 324 | 2 736 | 1 341 | 1 472 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Borghild Marie Josefsen | Deputy Member | 0 companies |
| Bjarne Henry Josefsen | Chairman | 0 companies |