| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 508K | -25% |
| Net profit | NOK -59K | -148% |
| Total assets | NOK 7,6M | +22% |
| Equity | NOK 1M | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 610 | 743 | 952 | 1 112 | 1 135 | 975 | 1 010 | 1 131 | 1 194 | 1 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 82 | 360 | 393 | 684 | 729 | 582 | 546 | 400 | 650 | 681 | 508 |
| Depreciation & amort. | −73 | −86 | −98 | −132 | −149 | −151 | −153 | −152 | −114 | −114 | −129 |
| EBIT | 8 | 274 | 295 | 552 | 579 | 431 | 394 | 248 | 536 | 567 | 379 |
| Net financials | −102 | −153 | −161 | −256 | −272 | −292 | −241 | −218 | −252 | −361 | −436 |
| Profit before tax | −93 | 121 | 133 | 295 | 308 | 139 | 153 | 30 | 284 | 205 | −57 |
| Tax | −0 | 18 | 64 | 100 | 98 | 58 | 61 | 35 | 83 | 82 | 2 |
| Net profit | −93 | 103 | 69 | 196 | 209 | 81 | 91 | −4 | 202 | 123 | −59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 812 | 4 086 | 4 020 | 6 849 | 6 631 | 6 811 | 6 597 | 6 421 | 6 323 | 6 199 | 7 574 |
| Equity | 30 | 133 | 202 | 398 | 607 | 689 | 780 | 776 | 977 | 1 100 | 1 041 |
| Long-term debt | 1 695 | 3 859 | 3 659 | 6 299 | 5 868 | 5 900 | 5 600 | 5 300 | 5 000 | 4 700 | 5 875 |
| Short-term debt | 87 | 94 | 158 | 152 | 156 | 222 | 217 | 345 | 346 | 399 | 658 |
| Total debt | 1 782 | 3 953 | 3 817 | 6 451 | 6 024 | 6 122 | 5 817 | 5 645 | 5 346 | 5 099 | 6 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Sam Hauen | Deputy Member | 0 companies |
| Kristoffer Hoel | Chairman | 0 companies |
| Lars-Egil Østli | Board of Directors | 0 companies |