| Revenue | NOK 254K | +399% |
| EBITDA | NOK 157K | +835% |
| Net profit | NOK 812K | -10% |
| Total assets | NOK 10M | +18% |
| Equity | NOK 6,9M | +13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 34 | 33 | 20 | 20 | 50 | 59 | 37 | 54 | 64 | 105 | 74 | 186 | 51 | 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 15 | 23 | 12 | 11 | 39 | 35 | 15 | 27 | 35 | 53 | 30 | 118 | −21 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | 15 | 23 | 12 | 11 | 39 | 35 | 15 | 27 | 35 | 53 | 30 | 118 | −21 | 157 |
| Net financials | −127 | −98 | 21 | 77 | 73 | 403 | 262 | 6 | −9 | 225 | −441 | 897 | 701 | 985 | 730 |
| Profit before tax | −118 | −83 | 44 | 89 | 84 | 442 | 297 | 21 | 18 | 260 | −389 | 927 | 819 | 964 | 887 |
| Tax | −0 | 1 | 5 | −0 | −0 | 5 | 7 | −0 | 3 | 3 | 12 | 15 | 37 | 56 | 74 |
| Net profit | −118 | −84 | 39 | 89 | 84 | 437 | 290 | 21 | 15 | 257 | −401 | 911 | 782 | 908 | 812 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 123 | 2 919 | 3 142 | 3 233 | 3 414 | 4 062 | 5 263 | 5 670 | 5 811 | 5 901 | 5 836 | 6 753 | 7 582 | 8 528 | 10 041 |
| Equity | 2 746 | 2 662 | 2 701 | 2 790 | 2 874 | 3 311 | 3 601 | 3 623 | 3 638 | 3 895 | 3 494 | 4 406 | 5 188 | 6 095 | 6 908 |
| Long-term debt | 0 | 0 | 437 | 443 | 540 | 747 | 1 655 | 1 977 | 2 171 | 2 003 | 2 026 | 2 332 | 2 357 | 2 377 | 3 057 |
| Short-term debt | 6 | 1 | 5 | 0 | 0 | 5 | 7 | 70 | 3 | 3 | 316 | 15 | 37 | 56 | 76 |
| Total debt | 377 | 257 | 441 | 443 | 540 | 752 | 1 662 | 2 047 | 2 173 | 2 006 | 2 342 | 2 347 | 2 394 | 2 433 | 3 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øuen Walvik | Chairman | 0 companies |