| Revenue | NOK 18M | +3% |
| EBITDA | NOK 469K | -47% |
| Net profit | NOK -163K | -223% |
| Total assets | NOK 3,8M | -8% |
| Equity | NOK 87K | -65% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 125 | 15 853 | 16 816 | 17 516 | 18 049 |
| Staff expenses | −13 005 | −13 339 | −14 257 | −14 229 | −15 418 |
| EBITDA | 838 | 204 | 279 | 879 | 469 |
| Depreciation & amort. | −730 | −723 | −709 | −683 | −664 |
| EBIT | 107 | −518 | −429 | 196 | −195 |
| Net financials | −118 | −123 | −122 | −25 | −14 |
| Profit before tax | −11 | −641 | −551 | 170 | −209 |
| Tax | −2 | −141 | −121 | 38 | −46 |
| Net profit | −9 | −500 | −430 | 132 | −163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 411 | 6 070 | 4 606 | 4 134 | 3 810 |
| Equity | 130 | −58 | 118 | 250 | 87 |
| Long-term debt | 2 872 | 3 682 | 2 195 | 1 728 | 0 |
| Short-term debt | 2 409 | 2 446 | 2 294 | 2 156 | 2 681 |
| Total debt | 5 281 | 6 128 | 4 488 | 3 884 | 3 723 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Chief Executive Officer | Chief Executive Officer | 2010 |
MB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Kristine Bore | Chief Executive Officer | 0 companies |
| Marianne Bore Aase | Chief Executive Officer | 0 companies |
| Bjarte Bore | Chairman | 0 companies |
| Kristine Bore Sandsmark | Chairman | 0 companies |
| Therese Omdal | Board of Directors | 0 companies |