| Revenue | NOK 7,3M | -5% |
| EBITDA | NOK 120K | +19% |
| Net profit | NOK -177K | -1% |
| Total assets | NOK 2,5M | -18% |
| Equity | NOK -16K | -110% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 713 | 10 943 | 9 844 | 7 683 | 7 267 |
| Staff expenses | −4 072 | −4 703 | −3 838 | −3 960 | −3 921 |
| EBITDA | 421 | 436 | 1 139 | 101 | 120 |
| Depreciation & amort. | −117 | −35 | −167 | −221 | −215 |
| EBIT | 304 | 401 | 972 | −120 | −94 |
| Net financials | −48 | −50 | −69 | −104 | −132 |
| Profit before tax | 256 | 351 | 903 | −224 | −226 |
| Tax | 61 | 68 | 202 | −49 | −49 |
| Net profit | 195 | 283 | 701 | −175 | −177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 202 | 3 748 | 5 736 | 3 022 | 2 470 |
| Equity | 1 351 | 1 634 | 336 | 161 | −16 |
| Long-term debt | 699 | 704 | 1 939 | 1 312 | 913 |
| Short-term debt | 1 151 | 1 410 | 3 461 | 1 549 | 1 573 |
| Total debt | 1 850 | 2 113 | 5 401 | 2 861 | 2 486 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Kristin Eriksen | Chief Executive Officer | 0 companies |
| Jon-Henry Haram Otterlei | Chairman | 0 companies |