| Revenue | NOK 0 | — |
| EBITDA | NOK 514K | +341% |
| Net profit | NOK 306K | -94% |
| Total assets | NOK 9,9M | +97% |
| Equity | NOK 9,9M | +1450% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 20 | 0 | 481 | 262 | 333 | 15 984 | 41 000 | 104 058 | 2 220 | 1 498 | 0 | 150 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 6 | 14 | −83 | 311 | 119 | 116 | 1 450 | −13 581 | −10 022 | 2 173 | 1 172 | −226 | −293 | −213 | 514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 6 | 14 | −83 | 311 | 119 | 116 | 1 450 | −13 581 | −10 022 | 2 173 | 1 172 | −226 | −293 | −213 | 514 |
| Net financials | −38 | −75 | −80 | −5 | 1 | 5 | 1 | 3 | 2 | −5 | −980 | −1 273 | −1 083 | −283 | 4 | −129 |
| Profit before tax | −40 | −70 | −66 | −88 | 312 | 125 | 116 | 1 453 | −13 579 | −10 026 | 1 193 | −102 | −1 309 | −577 | −209 | 385 |
| Tax | −0 | −0 | −0 | −0 | 12 | 30 | 26 | 331 | −400 | −0 | −4 548 | −22 | −0 | −0 | −5 032 | 79 |
| Net profit | −40 | −70 | −66 | −88 | 300 | 94 | 90 | 1 122 | −13 179 | −10 026 | 5 741 | −79 | −1 309 | −577 | 4 823 | 306 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 364 | 1 395 | 2 201 | 8 144 | 13 486 | 18 162 | 18 152 | 27 766 | 58 826 | 4 245 | 6 149 | 5 005 | 435 | 343 | 5 032 | 9 928 |
| Equity | 60 | −9 | 325 | 236 | 537 | 631 | 721 | 442 | −12 737 | −22 783 | −17 027 | −17 101 | −4 981 | −5 558 | −735 | 9 916 |
| Long-term debt | 1 299 | 1 404 | 1 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 23 | 55 | 902 | 880 | 68 | 5 743 | 48 942 | 27 028 | 23 176 | 22 106 | 5 416 | 5 901 | 5 767 | 12 |
| Total debt | 1 303 | 1 404 | 1 876 | 7 908 | 12 949 | 17 531 | 17 431 | 27 324 | 71 562 | 27 028 | 23 176 | 22 106 | 5 416 | 5 901 | 5 767 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grt Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Corneliussen | Chief Executive Officer | 0 companies |
| Per Inge Haugan | Chairman | 0 companies |