| Revenue | NOK 1,9M | -17% |
| EBITDA | NOK -352K | -164% |
| Net profit | NOK -333K | -195% |
| Total assets | NOK 656K | -37% |
| Equity | NOK 53K | -86% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 175 | 1 591 | 1 183 | 1 721 | 2 347 | 2 832 | 1 699 | 776 | 1 770 | 2 802 | 1 687 | 1 176 | 1 562 | 2 301 | 1 904 |
| Staff expenses | −195 | −141 | −48 | −859 | −1 126 | −1 406 | −1 039 | −137 | −742 | −1 443 | −790 | −488 | −916 | −981 | −1 375 |
| EBITDA | 486 | 70 | 373 | 46 | 26 | 432 | −376 | 58 | 200 | 132 | −204 | 115 | 13 | 553 | −352 |
| Depreciation & amort. | −114 | −102 | −77 | −73 | −77 | −95 | −86 | −40 | −30 | −34 | −31 | −22 | −22 | −22 | −9 |
| EBIT | 372 | −32 | 296 | −28 | −51 | 337 | −462 | 17 | 170 | 98 | −235 | 93 | −10 | 531 | −361 |
| Net financials | −8 | −51 | −39 | −32 | −23 | −10 | −7 | −20 | −23 | −20 | −25 | −51 | −90 | −81 | −65 |
| Profit before tax | 364 | −83 | 257 | −60 | −74 | 327 | −468 | −3 | 147 | 78 | −260 | 42 | −100 | 450 | −426 |
| Tax | 102 | −23 | 100 | −23 | −19 | 81 | −116 | −0 | 33 | 17 | −57 | 9 | −22 | 99 | −93 |
| Net profit | 262 | −60 | 156 | −37 | −54 | 247 | −352 | −3 | 114 | 61 | −203 | 33 | −78 | 351 | −333 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 402 | 1 029 | 1 242 | 1 219 | 1 071 | 1 225 | 639 | 670 | 1 052 | 938 | 667 | 621 | 721 | 1 045 | 656 |
| Equity | 362 | 302 | 459 | 421 | 367 | 614 | 262 | 259 | 223 | 283 | 80 | 113 | 35 | 386 | 53 |
| Long-term debt | 680 | 582 | 457 | 324 | 182 | 30 | 192 | 336 | 342 | 322 | 372 | 401 | 394 | 304 | 371 |
| Short-term debt | 258 | 66 | 148 | 318 | 385 | 478 | 185 | 75 | 468 | 306 | 215 | 107 | 291 | 352 | 232 |
| Total debt | 1 040 | 727 | 784 | 798 | 704 | 611 | 377 | 411 | 830 | 654 | 587 | 508 | 686 | 659 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AS Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Aune | Chief Executive Officer | 0 companies |
| Arild Aune Aune | Chief Executive Officer | 0 companies |
| Anita Sørgjerd | Deputy Member | 0 companies |