| Revenue | NOK 0 | — |
| EBITDA | NOK -510K | +5% |
| Net profit | NOK 2,5M | -42% |
| Total assets | NOK 22,7M | -3% |
| Equity | NOK 4,9M | +59% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 094 | 9 172 | 10 599 | 12 946 | 14 954 | 18 090 | 9 802 | 9 693 | 1 531 | 2 400 | 2 140 | 2 170 | 700 | 0 | 0 |
| Staff expenses | −310 | −2 038 | −1 442 | −1 935 | −1 480 | −2 678 | −1 299 | −1 300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 694 | 2 359 | 2 150 | 1 943 | 4 484 | 2 109 | −768 | 1 752 | 1 492 | 1 160 | 1 985 | 2 033 | 534 | −536 | −510 |
| Depreciation & amort. | −349 | −320 | −311 | −403 | −323 | −999 | −424 | −456 | −397 | −375 | −231 | −141 | −141 | −220 | −228 |
| EBIT | 345 | 2 039 | 1 839 | 1 540 | 4 162 | 1 110 | −1 192 | 1 296 | 1 096 | 786 | 1 754 | 1 891 | 392 | −756 | −738 |
| Net financials | −97 | −252 | −208 | −204 | −167 | −147 | 6 269 | −103 | −29 | −94 | −29 | 213 | 2 834 | 6 370 | 4 007 |
| Profit before tax | 248 | 1 787 | 1 631 | 1 336 | 3 995 | 963 | 5 077 | 1 193 | 1 067 | 692 | 1 725 | 2 104 | 3 226 | 5 614 | 3 269 |
| Tax | 68 | 500 | 504 | 415 | 1 100 | 596 | −175 | −59 | 212 | 387 | 378 | 463 | 276 | 1 235 | 719 |
| Net profit | 180 | 1 287 | 1 126 | 920 | 2 896 | 367 | 5 252 | 1 251 | 855 | 305 | 1 347 | 1 641 | 2 950 | 4 379 | 2 549 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 945 | 8 573 | 12 266 | 11 787 | 15 300 | 20 588 | 22 046 | 19 668 | 19 437 | 20 110 | 17 861 | 18 638 | 18 999 | 23 329 | 22 691 |
| Equity | 1 680 | 2 967 | 2 797 | 3 114 | 3 112 | 3 479 | 8 731 | 9 982 | 10 780 | 11 025 | 11 549 | 12 490 | 4 939 | 3 052 | 4 864 |
| Long-term debt | 4 312 | 3 931 | 6 838 | 7 601 | 10 551 | 10 126 | 11 292 | 8 626 | 8 318 | 5 636 | 4 087 | 4 123 | 4 145 | 14 722 | 15 934 |
| Short-term debt | 953 | 1 675 | 2 631 | 1 072 | 1 638 | 6 984 | 2 023 | 1 060 | 339 | 3 449 | 2 224 | 2 024 | 9 915 | 5 555 | 1 894 |
| Total debt | 5 265 | 5 606 | 9 469 | 8 673 | 12 189 | 17 109 | 13 315 | 9 686 | 8 657 | 9 085 | 6 311 | 6 148 | 14 060 | 20 277 | 17 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Communication Distribution As | Company | 65.0% | 65.0% | 2024 |
Ng & Bygg-Salg Invest As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Steindal Pedersen | Chief Executive Officer | 0 companies |
| Eirek Taasen | Board of Directors | 0 companies |
| Naim Gashi | Board of Directors | 0 companies |
| Stein Matre | Chairman | 0 companies |