| Revenue | NOK 13,2M | -23% |
| EBITDA | NOK 1,1M | -50% |
| Net profit | NOK 473K | -64% |
| Total assets | NOK 9,7M | -4% |
| Equity | NOK 6,1M | +8% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 341 | 16 127 | 16 739 | 17 183 | 13 184 |
| Staff expenses | −7 159 | −6 555 | −6 877 | −6 134 | −6 118 |
| EBITDA | 1 296 | 2 231 | 2 187 | 2 252 | 1 123 |
| Depreciation & amort. | −526 | −540 | −467 | −432 | −391 |
| EBIT | 770 | 1 691 | 1 719 | 1 820 | 731 |
| Net financials | −253 | −106 | −111 | −138 | −125 |
| Profit before tax | 517 | 1 585 | 1 608 | 1 682 | 606 |
| Tax | 114 | 347 | 354 | 370 | 133 |
| Net profit | 404 | 1 238 | 1 255 | 1 312 | 473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 470 | 8 317 | 9 105 | 10 173 | 9 726 |
| Equity | 1 838 | 3 076 | 4 330 | 5 642 | 6 115 |
| Long-term debt | 2 530 | 2 814 | 2 473 | 2 191 | 1 843 |
| Short-term debt | 3 102 | 2 427 | 2 302 | 2 339 | 1 768 |
| Total debt | 5 632 | 5 241 | 4 775 | 4 530 | 3 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Brottveit Rysstad | Deputy Member | 0 companies |
| Knut Hallvardson Jr Rysstad | Chairman | 0 companies |