| Revenue | NOK 97,9M | +41% |
| EBITDA | NOK 4M | +330% |
| Net profit | NOK 938K | +162% |
| Total assets | NOK 26,4M | +8% |
| Equity | NOK 7,6M | +14% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 338 | 63 965 | 89 753 | 69 349 | 97 944 |
| Staff expenses | −5 439 | −5 807 | −5 535 | −5 931 | −7 765 |
| EBITDA | 6 641 | 1 360 | 6 123 | 937 | 4 032 |
| Depreciation & amort. | −796 | −1 308 | −1 555 | −2 224 | −2 064 |
| EBIT | 5 845 | 52 | 4 568 | −1 287 | 1 968 |
| Net financials | −97 | −152 | −473 | −642 | −766 |
| Profit before tax | 5 748 | −100 | 4 095 | −1 929 | 1 202 |
| Tax | 1 264 | −22 | 903 | −420 | 265 |
| Net profit | 4 483 | −78 | 3 191 | −1 509 | 938 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 959 | 20 278 | 22 153 | 24 572 | 26 431 |
| Equity | 7 105 | 7 027 | 8 218 | 6 709 | 7 647 |
| Long-term debt | 3 119 | 2 486 | 7 594 | 6 359 | 6 995 |
| Short-term debt | 6 736 | 10 765 | 6 341 | 11 503 | 11 790 |
| Total debt | 9 855 | 13 251 | 13 935 | 17 863 | 18 784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Deputy Member | Deputy Member | 2010 |
EM Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Thorsholen Wollebæk | Deputy Member | 0 companies |
| Erik Munkelien | Chief Executive Officer | 0 companies |
| Erik Wollebæk | Chairman | 0 companies |