| Revenue | NOK 71,4M | +17% |
| EBITDA | NOK -152K | +85% |
| Net profit | NOK -572K | +49% |
| Total assets | NOK 23,3M | +58% |
| Equity | NOK 3,6M | -1% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 316 | 79 602 | 67 590 | 61 250 | 71 389 |
| Staff expenses | −7 107 | −7 504 | −7 245 | −7 582 | −8 356 |
| EBITDA | 1 913 | 1 936 | −868 | −1 000 | −152 |
| Depreciation & amort. | −19 | −79 | −183 | −232 | −402 |
| EBIT | 1 894 | 1 857 | −1 051 | −1 232 | −554 |
| Net financials | −8 | −19 | −23 | −202 | −179 |
| Profit before tax | 1 886 | 1 838 | −1 074 | −1 434 | −732 |
| Tax | 424 | 412 | −235 | −315 | −160 |
| Net profit | 1 462 | 1 426 | −839 | −1 119 | −572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 140 | 15 579 | 11 978 | 14 763 | 23 258 |
| Equity | 3 778 | 3 704 | 3 257 | 3 599 | 3 568 |
| Long-term debt | 25 | 0 | 0 | 0 | 4 500 |
| Short-term debt | 14 337 | 11 874 | 8 721 | 11 164 | 15 191 |
| Total debt | 14 362 | 11 874 | 8 721 | 11 164 | 19 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Johansen | Chief Executive Officer | 0 companies |
| Carl-Henning Gran | Board of Directors | 0 companies |
| Ole Jørgen Martinsen | Board of Directors | 0 companies |
| Tor Erik Aag | Chairman | 0 companies |
| Jan Frode Johansen | Chairman | 0 companies |
| Kjersti Wold | Chairman | 0 companies |
| John Erik Odden | Board of Directors | 0 companies |
| Kim Fagerli | Board of Directors | 0 companies |