| Revenue | NOK 1,2M | — |
| EBITDA | NOK -2,9M | -489% |
| Net profit | NOK -3,3M | -703% |
| Total assets | NOK 11,8M | +53% |
| Equity | NOK 354K | -90% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 961 | 982 | 745 | 0 | 1 235 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 716 | 695 | 406 | −491 | −2 895 |
| Depreciation & amort. | −33 | −33 | −120 | −0 | −867 |
| EBIT | 683 | 662 | 285 | −491 | −3 762 |
| Net financials | 9 | 5 | 6 | −34 | −452 |
| Profit before tax | 691 | 667 | 291 | −525 | −4 214 |
| Tax | 152 | 147 | 64 | −115 | −927 |
| Net profit | 539 | 520 | 227 | −409 | −3 287 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 637 | 4 593 | 4 352 | 7 698 | 11 764 |
| Equity | 3 516 | 3 578 | 3 565 | 3 641 | 354 |
| Long-term debt | 204 | 222 | 218 | 240 | 0 |
| Short-term debt | 916 | 793 | 569 | 3 816 | 11 410 |
| Total debt | 1 120 | 1 015 | 787 | 4 056 | 11 410 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Sundvall | Chief Executive Officer | 0 companies |
| Emil Eriksrød | Chief Executive Officer | 0 companies |
| Simon Eilif Thorsdal | Board of Directors | 0 companies |
| Marianne Gulløy Lia | Board of Directors | 0 companies |
| Stine Benedicte Solbakken | Chairman | 0 companies |
| Eirik Kvarme Engaas | Chairman | 0 companies |