| Revenue | NOK 8K | — |
| EBITDA | NOK -163K | -8% |
| Net profit | NOK 926K | +725% |
| Total assets | NOK 5,9M | +4% |
| Equity | NOK 5,7M | +4% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 745 | 248 | 409 | 530 | 427 | 565 | 656 | 870 | 301 | 25 | 124 | 86 | 0 | 8 |
| Staff expenses | −0 | −105 | −398 | −475 | −461 | −563 | −563 | −563 | −410 | −6 | −8 | −13 | −10 | −0 |
| EBITDA | 1 031 | 35 | −125 | −412 | −315 | −175 | −23 | 235 | −296 | −106 | −407 | −413 | −151 | −163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −8 | −8 | −6 | −20 | −42 | −71 | −59 | −46 |
| EBIT | 1 031 | 35 | −125 | −412 | −315 | −182 | −31 | 228 | −302 | −126 | −450 | −483 | −210 | −209 |
| Net financials | −6 | 362 | 2 235 | 9 937 | 16 944 | 10 | 911 | 17 211 | 5 025 | 11 | 815 | 2 658 | 54 | 1 135 |
| Profit before tax | 1 024 | 397 | 2 110 | 9 525 | 16 629 | −172 | 881 | 17 438 | 4 723 | −115 | 365 | 2 174 | −156 | 926 |
| Tax | 287 | 71 | −1 | −0 | −0 | −0 | −191 | 59 | −7 | −0 | −0 | 13 | −8 | −0 |
| Net profit | 737 | 325 | 2 111 | 9 525 | 16 629 | −172 | 1 072 | 17 380 | 4 729 | −115 | 365 | 2 162 | −148 | 926 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 308 | 941 | 2 588 | 9 927 | 24 441 | 10 445 | 5 149 | 15 983 | 6 222 | 5 284 | 4 474 | 5 998 | 5 630 | 5 857 |
| Equity | 137 | 101 | 112 | 7 487 | 4 116 | 3 944 | 2 016 | 9 596 | 5 820 | 5 046 | 3 661 | 5 823 | 5 525 | 5 721 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 1 170 | 840 | 2 476 | 2 440 | 20 325 | 6 501 | 3 133 | 6 380 | 401 | 239 | 813 | 167 | 106 | 137 |
| Total debt | 1 170 | 840 | 2 476 | 2 440 | 20 325 | 6 501 | 3 133 | 6 387 | 401 | 239 | 813 | 175 | 106 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Eiternes | Deputy Member | 0 companies |
| Emil Olai Eiternes | Chairman | 0 companies |