| Revenue | NOK 595,4M | -2% |
| EBITDA | NOK -31,8M | -11% |
| Net profit | NOK -35,4M | -159% |
| Total assets | NOK 277,6M | -25% |
| Equity | NOK 46,5M | -25% |
| Employees | 263 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 461 249 | 522 511 | 565 053 | 608 848 | 595 408 |
| Staff expenses | −170 741 | −200 235 | −220 199 | −203 088 | −244 736 |
| EBITDA | 17 881 | 28 992 | −22 509 | −28 571 | −31 805 |
| Depreciation & amort. | −15 656 | −18 749 | −22 164 | −5 839 | −6 402 |
| EBIT | 2 225 | 10 243 | −44 673 | −34 410 | −38 207 |
| Net financials | −2 066 | −2 221 | −4 399 | 16 881 | −7 179 |
| Profit before tax | 159 | 8 022 | −49 073 | −17 529 | −45 386 |
| Tax | 37 | 1 767 | −10 460 | −3 853 | −9 947 |
| Net profit | 122 | 6 255 | −38 613 | −13 676 | −35 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211 015 | 295 215 | 340 344 | 369 789 | 277 560 |
| Equity | 49 129 | 66 158 | 63 005 | 61 872 | 46 494 |
| Long-term debt | 30 656 | 75 790 | 64 296 | 0 | 0 |
| Short-term debt | 131 230 | 153 267 | 213 043 | 307 149 | 231 066 |
| Total debt | 161 886 | 229 057 | 277 339 | 307 149 | 231 066 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2024 |
PO Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
DJ Deputy Member | Deputy Member | 2022 – 2022 |
PT Deputy Member | Deputy Member | 2023 – 2025 |
RB Deputy Member | Deputy Member | 2022 – 2022 |
JL Deputy Member | Deputy Member | 2023 – 2025 |
AA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dani Johansen | Deputy Member | 0 companies |
| Per Tveiten | Deputy Member | 0 companies |
| Roar Bø | Deputy Member | 0 companies |
| Jan Litveit Olsen | Deputy Member | 0 companies |
| Andre Erikssen | Chief Executive Officer | 0 companies |
| Per Olav Mikalsen | Deputy Member | 0 companies |
| Aslak Andersen | Chief Executive Officer | 0 companies |
| Christoffer Halkjelsvik Aabel | Board of Directors | 0 companies |
| Anna Lena Berg | Board of Directors | 0 companies |
| Thomas Ellingsen | Chairman | 0 companies |
| Dominique Ferreira | Chairman | 0 companies |
| Øystein Stebekk | Board of Directors | 0 companies |
| Arne Stensland | Board of Directors | 0 companies |
| Frank Bringsjord | Board of Directors | 0 companies |
| Eric Xavier Germain | Board of Directors | 0 companies |
| Willem Joris J Van Overmeiren | Chairman | 0 companies |
| Dag Audun Sylvester Dahle-Olsen | Board of Directors | 0 companies |
| Helge Gitmark Valeur | Board of Directors | 0 companies |