| Revenue | NOK 24M | +13% |
| EBITDA | NOK 2,9M | +46% |
| Net profit | NOK 2,1M | +51% |
| Total assets | NOK 7,2M | +0% |
| Equity | NOK 1,6M | +127% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 321 | 8 631 | 10 278 | 9 056 | 10 308 | 10 055 | 10 820 | 10 497 | 12 872 | 15 562 | 14 594 | 18 804 | 18 069 | 21 160 | 23 960 |
| Staff expenses | −1 140 | −4 782 | −5 054 | −4 115 | −4 761 | −3 981 | −3 914 | −3 361 | −4 676 | −5 270 | −5 394 | −6 709 | −6 278 | −6 577 | −8 049 |
| EBITDA | 326 | 758 | 668 | −39 | 661 | 338 | 478 | 241 | 858 | 1 036 | 810 | 1 105 | 1 134 | 1 992 | 2 912 |
| Depreciation & amort. | −7 | −62 | −73 | −73 | −70 | −22 | −46 | −48 | −55 | −54 | −41 | −38 | −54 | −65 | −78 |
| EBIT | 319 | 695 | 595 | −112 | 591 | 316 | 432 | 193 | 803 | 982 | 770 | 1 067 | 1 080 | 1 927 | 2 834 |
| Net financials | −15 | −31 | −25 | −57 | −56 | −70 | −60 | −65 | −38 | −27 | 5 | −80 | −87 | −125 | −132 |
| Profit before tax | 304 | 664 | 570 | −169 | 534 | 246 | 372 | 128 | 765 | 955 | 775 | 987 | 993 | 1 802 | 2 702 |
| Tax | 92 | 192 | 161 | −16 | 146 | 68 | 94 | 31 | 177 | 212 | 166 | 244 | 252 | 423 | 623 |
| Net profit | 211 | 473 | 409 | −153 | 388 | 178 | 278 | 97 | 588 | 743 | 609 | 743 | 742 | 1 379 | 2 079 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 737 | 2 929 | 2 859 | 2 733 | 3 262 | 2 909 | 2 985 | 3 104 | 3 804 | 4 033 | 4 688 | 5 741 | 5 563 | 7 170 | 7 175 |
| Equity | 312 | 431 | 286 | 239 | 628 | 646 | 631 | 650 | 636 | 592 | 637 | 1 169 | 511 | 690 | 1 569 |
| Long-term debt | 0 | 0 | 266 | 306 | 133 | 13 | 0 | 0 | 612 | 754 | 761 | 388 | 616 | 1 016 | 1 016 |
| Short-term debt | 946 | 2 100 | 2 306 | 2 188 | 2 501 | 2 250 | 2 354 | 2 454 | 2 556 | 2 687 | 3 291 | 4 184 | 4 437 | 5 464 | 4 590 |
| Total debt | 1 425 | 2 498 | 2 573 | 2 494 | 2 635 | 2 263 | 2 354 | 2 454 | 3 168 | 3 441 | 4 052 | 4 572 | 5 052 | 6 480 | 5 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Singro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Krossøy | Deputy Member | 0 companies |
| Sindre Grønningen | Chairman | 0 companies |
| Brede Grønningen | Board of Directors | 0 companies |