| Revenue | NOK 9,6M | -5% |
| EBITDA | NOK 4,6M | -4% |
| Net profit | NOK -290K | -5233% |
| Total assets | NOK 56,5M | -4% |
| Equity | NOK 1,7M | -15% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 526 | 6 158 | 6 098 | 6 355 | 6 301 | 7 633 | 7 934 | 8 596 | 8 157 | 7 916 | 8 365 | 10 168 | 9 650 |
| Staff expenses | −0 | −0 | −245 | −221 | −244 | −345 | −299 | −448 | −480 | −506 | −489 | −500 | −538 | −644 | −49 |
| EBITDA | −402 | −2 913 | 1 943 | 2 710 | 3 164 | 2 783 | 3 282 | 3 634 | 3 859 | 4 384 | 4 863 | 4 127 | 2 534 | 4 792 | 4 603 |
| Depreciation & amort. | −0 | −0 | −1 576 | −2 258 | −2 261 | −1 805 | −1 824 | −1 853 | −1 847 | −1 848 | −1 849 | −1 851 | −1 856 | −1 861 | −1 866 |
| EBIT | −402 | −2 913 | 367 | 452 | 902 | 978 | 1 458 | 1 781 | 2 011 | 2 536 | 3 013 | 2 276 | 679 | 2 931 | 2 737 |
| Net financials | −5 | −33 | −2 445 | −2 126 | −2 358 | −2 161 | −1 669 | −1 713 | −1 718 | −1 957 | −1 567 | −1 293 | −1 975 | −2 928 | −3 113 |
| Profit before tax | −407 | −2 946 | −2 078 | −1 673 | −1 456 | −1 182 | −211 | 67 | 293 | 579 | 1 447 | 984 | −1 297 | 3 | −376 |
| Tax | −117 | −825 | −582 | −397 | −380 | −126 | 46 | 128 | 165 | 127 | 317 | 215 | −287 | −2 | −86 |
| Net profit | −290 | −2 121 | −1 496 | −1 276 | −1 075 | −1 056 | −258 | −60 | 129 | 452 | 1 130 | 769 | −1 010 | 6 | −290 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 726 | 75 195 | 77 548 | 75 412 | 73 017 | 70 829 | 72 139 | 70 798 | 68 354 | 66 324 | 64 830 | 62 780 | 60 459 | 58 950 | 56 457 |
| Equity | 810 | −1 311 | −2 807 | 2 917 | 1 841 | 785 | 527 | 467 | 596 | 1 048 | 2 178 | 2 946 | 1 936 | 1 942 | 1 652 |
| Long-term debt | 0 | 1 840 | 79 098 | 71 579 | 70 412 | 69 010 | 68 913 | 67 442 | 64 917 | 62 692 | 60 168 | 57 643 | 55 088 | 53 194 | 50 670 |
| Short-term debt | 7 916 | 74 666 | 1 258 | 916 | 764 | 1 033 | 2 699 | 2 889 | 2 840 | 2 583 | 2 485 | 2 191 | 3 435 | 3 814 | 4 134 |
| Total debt | 7 916 | 76 506 | 80 356 | 72 495 | 71 176 | 70 044 | 71 612 | 70 331 | 67 758 | 65 276 | 62 652 | 59 834 | 58 523 | 57 009 | 54 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liane Invest As | Company | 50.0% | 50.0% | 2024 |
Ernst Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Terje Jakobsen | Chief Executive Officer | 0 companies |
| Bjørn Vegar Hansen | Deputy Member | 0 companies |
| Per Liane | Chairman | 0 companies |