| Revenue | NOK 4,8M | +1% |
| EBITDA | NOK 1,8M | -15% |
| Net profit | NOK -2,2M | -48% |
| Total assets | NOK 57,1M | +4% |
| Equity | NOK 5,3M | +114% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 595 | 7 463 | 3 387 | 4 738 | 4 784 |
| Staff expenses | −265 | 0 | −0 | −0 | −0 |
| EBITDA | 4 925 | 4 709 | 602 | 2 140 | 1 824 |
| Depreciation & amort. | −1 079 | −1 076 | −1 075 | −1 067 | −1 065 |
| EBIT | 3 846 | 3 633 | −473 | 1 073 | 759 |
| Net financials | −2 911 | −2 086 | −2 352 | −2 959 | −3 261 |
| Profit before tax | 935 | 1 547 | −2 825 | −1 887 | −2 502 |
| Tax | 206 | 340 | −622 | −415 | −317 |
| Net profit | 729 | 1 206 | −2 203 | −1 472 | −2 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 344 | 60 963 | 55 434 | 54 922 | 57 056 |
| Equity | 6 274 | 6 140 | 3 936 | 2 465 | 5 280 |
| Long-term debt | 50 673 | 50 676 | 50 055 | 50 257 | 50 506 |
| Short-term debt | 2 397 | 4 147 | 1 443 | 2 201 | 1 270 |
| Total debt | 53 070 | 54 823 | 51 498 | 52 457 | 51 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
EB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Martin Braate | Chief Executive Officer | 0 companies |
| Erlend Berge | Chief Executive Officer | 0 companies |
| Bjørnar Kjeilen Halvorsen | Chief Executive Officer | 0 companies |
| Kjetil Kolbeinsen Knudsen | Board of Directors | 0 companies |
| Jon Gunnar Solli | Chairman | 0 companies |
| Anders Jørgen Lenborg | Board of Directors | 0 companies |
| Roald Sjo | Chairman | 0 companies |