| Revenue | NOK 157,7M | +7% |
| EBITDA | NOK 11,9M | +10% |
| Net profit | NOK 16,8M | +21% |
| Total assets | NOK 152,3M | +0% |
| Equity | NOK 15,2M | -57% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131 372 | 130 345 | 135 914 | 147 916 | 157 720 |
| Staff expenses | −52 404 | −63 076 | −65 757 | −67 979 | −80 707 |
| EBITDA | 22 076 | 13 499 | 15 394 | 10 812 | 11 894 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 076 | 13 499 | 15 394 | 10 812 | 11 894 |
| Net financials | 7 467 | 240 301 | −41 494 | 3 747 | 4 845 |
| Profit before tax | 29 543 | 253 800 | −26 100 | 14 559 | 16 740 |
| Tax | −267 | 229 | −74 | 689 | −65 |
| Net profit | 29 810 | 253 571 | −26 026 | 13 871 | 16 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 138 556 | 264 242 | 148 833 | 151 911 | 152 317 |
| Equity | 17 152 | 77 251 | 33 611 | 35 776 | 15 231 |
| Long-term debt | 5 834 | 1 699 | 0 | 14 | 0 |
| Short-term debt | 115 570 | 185 282 | 115 211 | 116 110 | 137 075 |
| Total debt | 121 403 | 186 981 | 115 211 | 116 124 | 137 075 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AL Deputy Member | Deputy Member | 2024 |
EA Deputy Member | Deputy Member | 2024 |
JE Observer | Observer | 2025 |
AO Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
SY Deputy Member | Deputy Member | 2022 – 2025 |
CE Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Yttri Grøndahl Thomas | Deputy Member | 0 companies |
| Aleksander Lewander Johannesen | Deputy Member | 0 companies |
| Emil Anders Sejnæs Haugland | Deputy Member | 0 companies |
| Jan Erik Sørgaard | Observer | 0 companies |
| Asgeir Ole Omsund Ohr | Chief Executive Officer | 0 companies |
| Carl Erik Schøyen | Deputy Member | 0 companies |
| Berit Kirkaune | Board of Directors | 0 companies |
| Aleks Lewander Johannesen | Board of Directors | 0 companies |
| Sjur Ølnes | Board of Directors | 0 companies |
| Tore Schultz | Board of Directors | 0 companies |
| Aleksander Dye | Board of Directors | 0 companies |
| Karianne Langberget | Board of Directors | 0 companies |
| Tom Olav Holberg | Board of Directors | 0 companies |
| Hege Tjørsvaag Brattebø | Board of Directors | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |
| Mads Helmich Pedersen | Board of Directors | 0 companies |