| Revenue | NOK 7,6M | +25% |
| EBITDA | NOK -20K | +95% |
| Net profit | NOK -298K | +59% |
| Total assets | NOK 3,1M | +16% |
| Equity | NOK 1,5M | -1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 972 | 7 118 | 6 020 | 6 047 | 7 575 |
| Staff expenses | −3 016 | −2 388 | −2 984 | −2 449 | −3 103 |
| EBITDA | 566 | 767 | −908 | −439 | −20 |
| Depreciation & amort. | −133 | −107 | −164 | −167 | −191 |
| EBIT | 433 | 660 | −1 072 | −606 | −211 |
| Net financials | −38 | −30 | −27 | −51 | −8 |
| Profit before tax | 394 | 630 | −1 099 | −657 | −219 |
| Tax | 87 | 139 | −242 | 64 | 79 |
| Net profit | 308 | 491 | −857 | −721 | −298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 742 | 3 364 | 2 704 | 2 628 | 3 059 |
| Equity | 1 614 | 2 105 | 1 247 | 1 476 | 1 466 |
| Long-term debt | 966 | 678 | 372 | 218 | 191 |
| Short-term debt | 1 161 | 582 | 1 085 | 934 | 1 402 |
| Total debt | 2 128 | 1 259 | 1 457 | 1 152 | 1 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JK Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jaswinder Kaur | Deputy Member | 0 companies |
| Ahmed Shador Shorif | Chief Executive Officer | 0 companies |
| Espen Strand | Chairman | 0 companies |
| Fayzur Rahman | Chairman | 0 companies |