| Revenue | NOK 6,5M | +4% |
| EBITDA | NOK 209K | +31% |
| Net profit | NOK 206K | +67% |
| Total assets | NOK 1,7M | +3% |
| Equity | NOK 916K | +29% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 419 | 5 236 | 4 886 | 4 803 | 4 843 | 5 135 | 5 489 | 5 467 | 5 476 | 5 462 | 6 123 | 6 473 | 6 685 | 6 117 | 6 198 | 6 477 |
| Staff expenses | −404 | −1 641 | −1 526 | −1 628 | −1 521 | −1 648 | −1 868 | −1 856 | −2 040 | −1 882 | −2 220 | −2 567 | −2 543 | −2 247 | −2 260 | −2 397 |
| EBITDA | −14 | 274 | 232 | 17 | 507 | 533 | 211 | 362 | 279 | 292 | 639 | 178 | 148 | −247 | 160 | 209 |
| Depreciation & amort. | −73 | −404 | −397 | −305 | −243 | −137 | −89 | −89 | −72 | −0 | −0 | −5 | −5 | −16 | −16 | −14 |
| EBIT | −88 | −130 | −165 | −289 | 264 | 397 | 122 | 273 | 207 | 292 | 639 | 173 | 143 | −263 | 144 | 195 |
| Net financials | −18 | −188 | −173 | −147 | −40 | −6 | 10 | −14 | 6 | −377 | −7 | 7 | 13 | −1 | −20 | 11 |
| Profit before tax | −106 | −318 | −338 | −435 | 224 | 391 | 131 | 259 | 212 | −85 | 632 | 180 | 156 | −264 | 123 | 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | −0 | 111 | 57 | 32 | −0 | −0 | −0 |
| Net profit | −106 | −318 | −338 | −435 | 224 | 391 | 131 | 259 | 160 | −85 | 521 | 123 | 124 | −264 | 123 | 206 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 179 | 3 721 | 3 285 | 2 313 | 1 285 | 1 506 | 1 560 | 1 511 | 1 306 | 1 388 | 1 648 | 1 491 | 1 714 | 1 888 | 1 647 | 1 693 |
| Equity | 194 | −124 | −462 | −897 | −672 | −282 | −151 | 109 | 268 | 184 | 704 | 827 | 851 | 587 | 710 | 916 |
| Long-term debt | 0 | 0 | 2 550 | 1 920 | 1 546 | 1 273 | 973 | 773 | 448 | 500 | 191 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 995 | 1 197 | 1 290 | 412 | 515 | 737 | 630 | 590 | 704 | 752 | 664 | 863 | 1 301 | 937 | 777 |
| Total debt | 3 984 | 3 845 | 3 747 | 3 210 | 1 957 | 1 788 | 1 710 | 1 403 | 1 038 | 1 204 | 944 | 664 | 863 | 1 301 | 937 | 777 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Saastad | Board of Directors | 0 companies |
| Alf André Saastad | Chairman | 0 companies |