| Revenue | NOK 38,6M | -6% |
| EBITDA | NOK 718K | -33% |
| Net profit | NOK 74K | -85% |
| Total assets | NOK 13,8M | -6% |
| Equity | NOK 2,7M | +3% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 514 | 39 299 | 47 697 | 40 844 | 38 578 |
| Staff expenses | −1 447 | −1 408 | −1 404 | −1 881 | −2 218 |
| EBITDA | 1 556 | −735 | 1 655 | 1 067 | 718 |
| Depreciation & amort. | −294 | −261 | −308 | −320 | −318 |
| EBIT | 1 262 | −996 | 1 347 | 747 | 400 |
| Net financials | −115 | −121 | −172 | −140 | −314 |
| Profit before tax | 1 147 | −1 116 | 1 175 | 606 | 86 |
| Tax | 277 | −64 | 77 | 124 | 12 |
| Net profit | 870 | −1 052 | 1 098 | 482 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 102 | 12 519 | 16 459 | 14 718 | 13 813 |
| Equity | 2 494 | 1 671 | 2 620 | 2 662 | 2 736 |
| Long-term debt | 2 626 | 4 571 | 5 907 | 6 217 | 1 162 |
| Short-term debt | 4 982 | 6 277 | 7 932 | 5 839 | 9 915 |
| Total debt | 7 608 | 10 848 | 13 839 | 12 056 | 11 077 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LF Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Forsmo Olsen | Deputy Member | 0 companies |
| Marius Forsmo Olsen | Board of Directors | 0 companies |
| Tore Olsen | Chairman | 0 companies |
| Lars Nygaard | Chairman | 0 companies |