| Revenue | NOK 1,7M | +51% |
| EBITDA | NOK 594K | +696% |
| Net profit | NOK 643K | +542% |
| Total assets | NOK 1,5M | +78% |
| Equity | NOK 1,3M | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 381 | 2 501 | 1 086 | 543 | 45 | 0 | 440 | 632 | 1 408 | 1 499 | 1 112 | 1 673 |
| Staff expenses | −0 | −2 | −252 | −2 094 | −1 606 | −1 556 | −996 | −379 | −91 | −751 | −715 | −598 | −742 |
| EBITDA | −33 | −280 | 669 | −2 557 | −3 106 | −3 398 | −3 026 | −742 | −74 | −48 | 461 | 75 | 594 |
| Depreciation & amort. | −0 | −17 | −61 | −68 | −70 | −37 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −297 | 608 | −2 625 | −3 175 | −3 435 | −3 038 | −742 | −74 | −48 | 461 | 75 | 594 |
| Net financials | 3 | 3 | 30 | 52 | 26 | −13 | −0 | 1 | −1 | −0 | 7 | 25 | 49 |
| Profit before tax | −31 | −294 | 638 | −2 573 | −3 149 | −3 448 | −3 038 | −741 | −75 | −48 | 469 | 100 | 643 |
| Tax | −9 | −79 | 172 | −829 | −886 | −837 | −624 | 641 | −17 | −10 | 2 561 | −0 | −0 |
| Net profit | −22 | −215 | 466 | −1 744 | −2 263 | −2 612 | −2 414 | −1 382 | −59 | −37 | −2 092 | 100 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 566 | 4 575 | 5 944 | 3 738 | 4 125 | 4 561 | 3 208 | 2 939 | 2 803 | 760 | 842 | 1 501 |
| Equity | 89 | 304 | 3 949 | 4 891 | 2 749 | 1 642 | 473 | 2 745 | 2 687 | 2 650 | 557 | 657 | 1 300 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 1 900 | 3 654 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 262 | 625 | 1 053 | 989 | 583 | 434 | 462 | 252 | 153 | 203 | 185 | 200 |
| Total debt | 0 | 262 | 626 | 1 053 | 989 | 2 483 | 4 088 | 462 | 252 | 153 | 203 | 185 | 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Heggø | Chairman | 0 companies |