| Revenue | NOK 109,6M | +23% |
| EBITDA | NOK 12,6M | +9% |
| Net profit | NOK 10,7M | +11% |
| Total assets | NOK 53,4M | +24% |
| Equity | NOK 12,1M | -18% |
| Employees | 67 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 655 | 22 117 | 21 767 | 18 438 | 18 833 | 16 765 | 21 960 | 31 254 | 37 799 | 45 292 | 59 948 | 72 179 | 89 424 | 109 598 |
| Staff expenses | −4 842 | −15 656 | −16 535 | −14 745 | −14 196 | −11 510 | −15 377 | −22 548 | −25 951 | −28 798 | −39 148 | −46 124 | −62 849 | −77 103 |
| EBITDA | 1 261 | 2 489 | 886 | 1 467 | 547 | 386 | 1 165 | 1 093 | 4 293 | 9 390 | 7 865 | 11 300 | 11 587 | 12 573 |
| Depreciation & amort. | −0 | −0 | −31 | −74 | −74 | −44 | −0 | −12 | −16 | −13 | −9 | −55 | −55 | −55 |
| EBIT | 1 261 | 2 489 | 856 | 1 393 | 472 | 342 | 1 165 | 1 081 | 4 277 | 9 377 | 7 856 | 11 245 | 11 532 | 12 518 |
| Net financials | 13 | 88 | 111 | 74 | 42 | 13 | 7 | −18 | 39 | 65 | 102 | 421 | 848 | 1 249 |
| Profit before tax | 1 274 | 2 577 | 966 | 1 467 | 514 | 355 | 1 172 | 1 063 | 4 316 | 9 442 | 7 959 | 11 665 | 12 380 | 13 767 |
| Tax | 361 | 731 | 280 | 403 | 29 | −0 | −0 | −0 | 268 | 1 832 | 1 990 | 2 567 | 2 725 | 3 034 |
| Net profit | 913 | 1 846 | 686 | 1 064 | 485 | 355 | 1 172 | 1 063 | 4 048 | 7 609 | 5 968 | 9 099 | 9 655 | 10 733 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 945 | 11 577 | 9 185 | 10 900 | 13 915 | 10 575 | 14 303 | 16 421 | 27 017 | 31 869 | 36 051 | 40 327 | 43 143 | 53 398 |
| Equity | 3 193 | 4 468 | 4 536 | 5 732 | 5 902 | 6 050 | 7 049 | 7 762 | 7 362 | 10 510 | 11 035 | 13 109 | 14 845 | 12 124 |
| Long-term debt | 0 | 0 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 1 | 0 |
| Short-term debt | 2 752 | 7 109 | 4 641 | 5 164 | 8 013 | 4 525 | 7 254 | 8 660 | 19 655 | 21 359 | 25 009 | 27 213 | 28 296 | 41 273 |
| Total debt | 2 752 | 7 109 | 4 649 | 5 168 | 8 013 | 4 525 | 7 254 | 8 660 | 19 655 | 21 359 | 25 016 | 27 218 | 28 298 | 41 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luuna As | Company | 46.8% | 46.8% | 2023 |
Fateburet As | Company | 12.0% | 12.0% | 2023 |
Marianne A. Lervik As | Company | 10.5% | 10.5% | 2023 |
| Individual | 7.1% | 7.1% | 2023 | |
| Individual | 5.5% | 5.5% | 2023 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2022 | |
Future Technology As | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
Furan As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Ask Lervik | Chief Executive Officer | 0 companies |
| Marianne Ask | Chief Executive Officer | 0 companies |
| Jørgen Herman De Graaff | Board of Directors | 0 companies |
| Heidi Marie Petersen | Chairman | 0 companies |
| Per Christian Øyan | Board of Directors | 0 companies |
| Ragnar Holtan | Chairman | 0 companies |
| Kristin Melsnes | Board of Directors | 0 companies |
| Josefin Margaretha Hafsteen | Board of Directors | 0 companies |
| Finn Marum Jebsen | Board of Directors | 0 companies |