| Revenue | NOK 170K | -15% |
| EBITDA | NOK 34K | -42% |
| Net profit | NOK -108K | +42% |
| Total assets | NOK 5,8M | -1% |
| Equity | NOK 1,7M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108 | 435 | 236 | 201 | 170 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 | 305 | 112 | 58 | 34 |
| Depreciation & amort. | −129 | −129 | −129 | −129 | −129 |
| EBIT | −118 | 177 | −17 | −70 | −95 |
| Net financials | −256 | −243 | −306 | −166 | −44 |
| Profit before tax | −374 | −66 | −322 | −236 | −138 |
| Tax | −82 | −15 | −71 | −52 | −30 |
| Net profit | −292 | −52 | −251 | −184 | −108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 078 | 6 299 | 5 876 | 5 827 | 5 759 |
| Equity | 746 | 694 | 443 | 1 826 | 1 718 |
| Long-term debt | 5 324 | 5 345 | 5 400 | 3 982 | 4 040 |
| Short-term debt | 7 | 260 | 33 | 19 | 1 |
| Total debt | 5 332 | 5 605 | 5 432 | 4 001 | 4 041 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.34% | 33.34% | 2022 | |
| Individual | 21.97% | 21.97% | 2023 | |
| Individual | 15.32% | 15.32% | 2023 | |
| Individual | 15.32% | 15.32% | 2023 | |
| Individual | 15.32% | 15.32% | 2022 | |
| Individual | 10.58% | 10.58% | 2023 | |
| Individual | 1.22% | 1.22% | 2023 | |
| Individual | 1.22% | 1.22% | 2023 | |
| Individual | 1.22% | 1.22% | 2022 | |
| Individual | 1.03% | 1.03% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Nilssen | Chairman | 0 companies |