| Revenue | NOK 983K | -17% |
| EBITDA | NOK 630K | -14% |
| Net profit | NOK -180K | -80% |
| Total assets | NOK 9,5M | +4% |
| Equity | NOK 678K | -21% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 985 | 783 | 1 043 | 1 184 | 983 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 689 | 389 | 680 | 735 | 630 |
| Depreciation & amort. | −216 | −216 | −216 | −216 | −216 |
| EBIT | 473 | 173 | 464 | 519 | 414 |
| Net financials | −335 | −414 | −560 | −619 | −594 |
| Profit before tax | 138 | −240 | −95 | −100 | −180 |
| Tax | −56 | −0 | −0 | −0 | −0 |
| Net profit | 194 | −240 | −95 | −100 | −180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 145 | 9 557 | 9 337 | 9 166 | 9 545 |
| Equity | 1 293 | 1 053 | 958 | 858 | 678 |
| Long-term debt | 8 704 | 8 466 | 8 326 | 8 253 | 0 |
| Short-term debt | 148 | 38 | 53 | 55 | 142 |
| Total debt | 8 852 | 8 504 | 8 379 | 8 308 | 8 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Nerdal | Deputy Member | 0 companies |
| Håvard Morkestrand Sandhals | Board of Directors | 0 companies |