Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sameiet Madshus Panorama
ESEK
Active
Org 996123731
Kirkegata 45, 2609
Lillehammer
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 2011 · 15 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
Sameiet Madshus Panorama
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
2M
1M
-1M
-3M
-4M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: -3M
-3M
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
2025: 1M
1M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 248
2 189
1 863
1 691
1 510
Staff expenses
−68
−68
−68
−29
−29
EBITDA
540
361
−2 964
−157
424
Depreciation & amort.
−21
−21
−21
−21
−21
EBIT
519
340
−2 985
−178
403
Net financials
235
250
124
−8
2
Profit before tax
754
90
−3 110
−170
401
Tax
−0
−0
−0
−0
−0
Net profit
284
90
−3 110
−170
401
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 299
1 005
1 314
973
1 445
Equity
−2 341
−2 625
−2 715
395
564
Long-term debt
3 370
3 455
3 536
282
332
Short-term debt
270
175
492
297
549
Total debt
3 640
3 630
4 028
579
881
Financial ratios
5-year trend
EBITDA margin
24,0 %
This company
15,8 %
Market median
This company
Market median
52% above market
2021
2025
Equity ratio
−180,1 %
This company
38,2 %
Market median
This company
Market median
571% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
12,6 %
This company
8,1 %
Market median
This company
Market median
56% above market
2021
2025
Asset turnover
1,73×
This company
1,12×
Market median
This company
Market median
54% above market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sameiet Madshus Panorama
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
