| Revenue | NOK 20M | +5% |
| EBITDA | NOK 18,2M | +3% |
| Net profit | NOK 8,4M | +6% |
| Total assets | NOK 141,3M | -2% |
| Equity | NOK 56,5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 180 | 17 050 | 17 942 | 19 144 | 20 037 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 596 | 16 372 | 4 431 | 17 561 | 18 164 |
| Depreciation & amort. | −3 707 | −3 707 | −3 707 | −3 707 | −3 707 |
| EBIT | 12 888 | 12 665 | 724 | 13 854 | 14 457 |
| Net financials | −6 141 | −4 143 | −917 | −3 707 | −3 742 |
| Profit before tax | 6 748 | 8 522 | −193 | 10 147 | 10 715 |
| Tax | 1 497 | 1 875 | −42 | 2 232 | 2 357 |
| Net profit | 5 250 | 6 647 | −150 | 7 915 | 8 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 156 841 | 158 156 | 149 309 | 144 885 | 141 338 |
| Equity | 55 146 | 54 793 | 55 586 | 56 140 | 56 477 |
| Long-term debt | 100 417 | 96 228 | 10 799 | 10 956 | 11 051 |
| Short-term debt | 1 278 | 7 135 | 82 925 | 77 789 | 73 810 |
| Total debt | 101 695 | 103 363 | 93 724 | 88 744 | 84 860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |
| Harald Bredrup | Board of Directors | 0 companies |
| Vidar Robstad | Chairman | 0 companies |
| Rudolf Giuseppe Galligani | Board of Directors | 0 companies |
| Anders Farestveit | Board of Directors | 0 companies |