| Revenue | NOK 98,8M | -23% |
| EBITDA | NOK 6,1M | +14% |
| Net profit | NOK 2,3M | -22% |
| Total assets | NOK 35,6M | -17% |
| Equity | NOK 10,6M | +17% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 647 | 108 826 | 121 540 | 128 571 | 98 806 |
| Staff expenses | −49 226 | −50 927 | −68 581 | −70 628 | −65 343 |
| EBITDA | 8 689 | 10 106 | 7 552 | 5 337 | 6 065 |
| Depreciation & amort. | −101 | −821 | −1 406 | −1 636 | −2 909 |
| EBIT | 8 588 | 9 285 | 6 146 | 3 700 | 3 156 |
| Net financials | −13 | −58 | −82 | 96 | −214 |
| Profit before tax | 8 575 | 9 226 | 6 064 | 3 796 | 2 942 |
| Tax | −0 | −0 | 1 335 | 860 | 648 |
| Net profit | 6 688 | 7 195 | 4 729 | 2 937 | 2 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 849 | 39 696 | 45 834 | 43 094 | 35 610 |
| Equity | 11 508 | 11 250 | 10 733 | 9 121 | 10 647 |
| Long-term debt | 227 | 156 | 11 | 0 | 475 |
| Short-term debt | 22 114 | 24 744 | 30 398 | 30 605 | 17 415 |
| Total debt | 22 341 | 24 900 | 30 409 | 30 605 | 17 890 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2025 |
BG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Storsve | Chief Executive Officer | 0 companies |
| Terje Langmoe | Chief Executive Officer | 0 companies |
| Børge Grindhagen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |