| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +2% |
| Net profit | NOK -114K | +17% |
| Total assets | NOK 6,9M | +16% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 114 | 122 | 450 | 542 | 2 256 | 1 212 | 5 568 | 6 106 | 11 442 | 0 | 791 | 0 | 0 |
| Staff expenses | −0 | −3 | −1 | −670 | −1 456 | −374 | −810 | −596 | −639 | −1 317 | −1 208 | 233 | −0 | −0 | −0 |
| EBITDA | −351 | −937 | −2 579 | −3 425 | −2 326 | −1 252 | −1 197 | −671 | 3 224 | −1 347 | 10 762 | −41 | −916 | −53 | −51 |
| Depreciation & amort. | −0 | −3 690 | −2 915 | −0 | −0 | −0 | −0 | −4 276 | −1 300 | −2 300 | −498 | −0 | −0 | −0 | −0 |
| EBIT | −351 | −4 627 | −5 495 | −3 425 | −2 326 | −1 252 | −1 197 | −4 947 | 1 924 | −3 647 | 10 264 | −41 | −916 | −53 | −51 |
| Net financials | 0 | 14 | 2 | −15 | −632 | −526 | −379 | −120 | −231 | 542 | −6 991 | −80 | −113 | −84 | −62 |
| Profit before tax | −351 | −4 612 | −5 492 | −3 440 | −2 958 | −1 778 | −1 576 | −5 067 | 1 693 | −3 105 | 3 273 | −121 | −1 029 | −137 | −114 |
| Tax | −101 | 101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −250 | −4 713 | −5 492 | −3 440 | −2 958 | −1 778 | −1 576 | −5 067 | 1 693 | −3 105 | 3 273 | −121 | −1 029 | −137 | −114 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 641 | 1 060 | 4 963 | 6 645 | 10 122 | 10 011 | 6 771 | 10 174 | 6 003 | 9 274 | 7 487 | 7 216 | 5 942 | 6 864 |
| Equity | 750 | −3 963 | −3 533 | −359 | 654 | −1 124 | 1 681 | −986 | 4 581 | 1 476 | 4 750 | 4 629 | 3 600 | 3 463 | 3 349 |
| Long-term debt | 0 | 0 | 0 | 3 200 | 3 200 | 5 700 | 3 220 | 3 220 | 2 982 | 2 716 | 2 871 | 2 478 | 2 240 | 2 000 | 1 311 |
| Short-term debt | 231 | 4 604 | 4 593 | 1 731 | 1 936 | 4 012 | 4 116 | 4 114 | 2 611 | 1 810 | 1 653 | 381 | 1 377 | 480 | 2 204 |
| Total debt | 231 | 4 604 | 4 593 | 4 931 | 5 136 | 9 712 | 7 336 | 7 334 | 5 593 | 4 526 | 4 524 | 2 858 | 3 617 | 2 479 | 3 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2019 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kwiik Holding As | Company | 15.2% | 15.2% | 2024 |
Ringeriksnett As | Company | 13.2% | 13.2% | 2024 |
Idar Beitveit | Company | 5.7% | 5.7% | 2022 |
| Individual | 5.7% | 5.7% | 2024 | |
Bassa As | Company | 4.9% | 4.9% | 2024 |
| Individual | 4.5% | 4.5% | 2022 | |
Micosa As | Company | 4.4% | 4.4% | 2024 |
Carlsson Consult As | Company | 3.7% | 3.7% | 2024 |
Median As | Company | 3.4% | 3.4% | 2024 |
Holmefjord As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Greville As | Company | 2.7% | 2.7% | 2022 |
John Gjerde As | Company | 2.4% | 2.4% | 2024 |
Karl Invest As | Company | 2.4% | 2.4% | 2024 |
Aod It As | Company | 2.4% | 2.4% | 2024 |
Dakur As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Johama As | Company | 2.0% | 2.0% | 2024 |
Bor Holding As | Company | 2.0% | 2.0% | 2024 |
Hh Capital As | Company | 2.0% | 2.0% | 2024 |
Herøybris As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Median Holding As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Cxs Growth As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Kristian Bjøringsøy | Deputy Member | 0 companies |
| Kjell Wiik | Chief Executive Officer | 0 companies |
| Wernik Hauge | Chairman | 0 companies |
| Steinar Roy Evensen | Board of Directors | 0 companies |