| Revenue | NOK 6,6M | +19% |
| EBITDA | NOK 1,6M | +346% |
| Net profit | NOK 991K | +183% |
| Total assets | NOK 14,7M | +3% |
| Equity | NOK 11M | +10% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 469 | 5 570 | 6 500 | 5 504 | 6 572 |
| Staff expenses | −1 673 | −2 091 | −2 176 | −2 499 | −2 230 |
| EBITDA | 716 | 524 | 653 | −631 | 1 555 |
| Depreciation & amort. | −739 | −750 | −276 | −281 | −281 |
| EBIT | −23 | −226 | 377 | −912 | 1 274 |
| Net financials | −181 | −204 | −249 | −287 | −285 |
| Profit before tax | −204 | −430 | 128 | −1 200 | 990 |
| Tax | −33 | −0 | −2 | −2 | −1 |
| Net profit | −171 | −430 | 130 | −1 198 | 991 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 521 | 15 670 | 15 252 | 14 276 | 14 702 |
| Equity | 11 451 | 11 022 | 11 158 | 9 966 | 10 960 |
| Long-term debt | 4 712 | 4 017 | 3 663 | 3 486 | 3 312 |
| Short-term debt | 358 | 632 | 431 | 824 | 431 |
| Total debt | 5 069 | 4 649 | 4 094 | 4 310 | 3 743 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
QZ Chief Executive Officer | Chief Executive Officer | 2024 |
LA Chief Executive Officer | Chief Executive Officer | 2021 |
ND Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
LR | Chairman | 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Qingqing Zhang | Chief Executive Officer | 0 companies |
| Laura Ann Kahrau | Chief Executive Officer | 0 companies |
| Nicole Deinl | Chief Executive Officer | 0 companies |
| Guanghua Rao | Chairman | 0 companies |
| Liv Roth | Chairman | 0 companies |