| Revenue | NOK 2,4M | +9% |
| EBITDA | NOK 2,3M | +7% |
| Net profit | NOK 1,1M | +47% |
| Total assets | NOK 28,4M | -13% |
| Equity | NOK 3,2M | +237% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 21 012 | 22 047 | 22 684 | 2 152 | 2 351 |
| Staff expenses | −15 172 | −15 807 | −18 053 | −0 | −0 |
| EBITDA | 3 214 | 3 029 | 1 613 | 2 144 | 2 285 |
| Depreciation & amort. | −1 198 | −1 198 | −1 198 | −257 | −257 |
| EBIT | 2 016 | 1 831 | 415 | 1 888 | 2 028 |
| Net financials | −805 | −824 | −816 | −892 | −569 |
| Profit before tax | 1 211 | 1 007 | −401 | 995 | 1 459 |
| Tax | 267 | 222 | −88 | 219 | 322 |
| Net profit | 944 | 786 | −313 | 776 | 1 137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 44 298 | 42 505 | 37 319 | 32 825 | 28 432 |
| Equity | 4 489 | 5 275 | 200 | 946 | 3 189 |
| Long-term debt | −548 | −611 | −680 | 31 065 | 24 685 |
| Short-term debt | 5 455 | 3 375 | 4 352 | 814 | 558 |
| Total debt | 39 261 | 36 619 | 36 440 | 31 879 | 25 243 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
EB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Moe Eide | Chief Executive Officer | 0 companies |
| Elisabeth Bærheim | Chief Executive Officer | 0 companies |
| Henrik Melder | Chairman | 0 companies |
| Erik Falck Nordskar | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Eli Sævareid | Chairman | 0 companies |
| Celin Backer Roppen | Chairman | 0 companies |
| Jenny Hanna Elisabeth Rehn | Board of Directors | 0 companies |