| Revenue | NOK 1,3M | +94% |
| EBITDA | NOK -26K | -25% |
| Net profit | NOK -33K | +51% |
| Total assets | NOK 201K | +67% |
| Equity | NOK -226K | -17% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 943 | 1 080 | 650 | 650 | 1 257 |
| Staff expenses | −535 | −353 | −139 | −326 | −646 |
| EBITDA | 9 | 67 | 50 | −21 | −26 |
| Depreciation & amort. | −93 | −107 | −107 | −45 | −6 |
| EBIT | −85 | −40 | −57 | −66 | −32 |
| Net financials | −1 | −2 | −1 | −0 | −0 |
| Profit before tax | −85 | −42 | −58 | −66 | −33 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −85 | −42 | −58 | −66 | −33 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 275 | 225 | 109 | 121 | 201 |
| Equity | −28 | −70 | −127 | −194 | −226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 295 | 236 | 314 | 428 |
| Total debt | 303 | 295 | 236 | 314 | 428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2012 |
BF Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Jasulaitis | Chief Executive Officer | 0 companies |
| Bente Fjereide Christensen | Deputy Member | 0 companies |
| Hilde Marie Christensen | Board of Directors | 0 companies |