| Revenue | NOK 24K | -46% |
| EBITDA | NOK -87K | +81% |
| Net profit | NOK 27K | +110% |
| Total assets | NOK 3,3M | +9% |
| Equity | NOK 3M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 989 | 1 642 | 1 758 | 460 | 4 249 | 224 | 1 314 | 1 353 | 1 525 | 44 | 24 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 529 | 782 | 1 218 | 1 444 | −785 | −4 593 | 136 | 841 | 761 | 1 144 | −453 | −87 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 419 | −375 | −375 | −0 | −0 |
| EBIT | 529 | 782 | 1 218 | 1 444 | −785 | −4 593 | 136 | −578 | 386 | 769 | −453 | −87 |
| Net financials | 239 | 42 | 27 | 57 | 53 | 59 | 5 | −0 | 0 | 98 | 99 | 122 |
| Profit before tax | 769 | 824 | 1 245 | 1 501 | −732 | −4 534 | 141 | −578 | 386 | 867 | −353 | 35 |
| Tax | 201 | 222 | 291 | 344 | −192 | −51 | 31 | −127 | 85 | 191 | −78 | 8 |
| Net profit | 567 | 602 | 954 | 1 156 | −540 | −4 484 | 110 | −451 | 301 | 676 | −276 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 384 | 10 519 | 11 158 | 12 048 | 10 630 | 5 368 | 5 985 | 3 704 | 4 169 | 5 250 | 3 065 | 3 348 |
| Equity | 9 264 | 9 429 | 9 928 | 10 570 | 9 482 | 4 436 | 3 925 | 2 923 | 2 705 | 2 847 | 2 787 | 2 977 |
| Long-term debt | 0 | 0 | 564 | 737 | 372 | 153 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 650 | 667 | 742 | 776 | 779 | 1 070 | 781 | 1 464 | 2 403 | 277 | 371 |
| Total debt | 1 120 | 1 091 | 1 231 | 1 478 | 1 148 | 932 | 1 079 | 781 | 1 464 | 2 403 | 277 | 371 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Johnsen | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |